Page 507 - Vol...1
P. 507

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            76                   SLUM IMPROVEMENTS             >qXxh >ksiM+h {ks=k lq/kj
                            76    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij


                            76    412   40       GENERAL                       lkekU;                      105         62           0         0         0

                            76    412   40       GENERAL                       lkekU;                      123       1381     12000      7000      1000

                            76    412   40       GENERAL                       lkekU;                      213        697           0         0         0

                                                                                                                                             0
                            76    412   40       GENERAL                       lkekU;                      313          0
                                                                                                                                500
                                                                                                                                                    500

                            76    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      2140     12500      7000      1500
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                                   2400
                            76    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                              16500
                                                                                                                     2195
                                                                                                                                         9500
                                                 PROGRESS
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % >qXxh >ksiM+h {ks=k
                            76                   EXPENDITURE:SLUM                                                       0         0          0        0
                                                 IMPROVEMENTS                  lq/kj
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % >qXxh >ksiM+h {ks=k
                            76                   EXPENDITURE:SLUM                                                    2140     12500      7000      1500
                                                 IMPROVEMENTS                  lq/kj
                            79                   OTHERS                        vU;
                            79    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            79    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            79    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334     115256    120720     97859    107645
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                             120720
                                                                                                                                        97859
                                                                                                                   115256
                                                                                                                                                 107645
                            79    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            79    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            79    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             311          0        50        50        50
            i`"B 501                                                                                                                                    Page 501











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            76                   SLUM IMPROVEMENTS             >qXxh >ksiM+h {ks=k lq/kj
                            76    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij


                            76    412   40       GENERAL                       lkekU;                      105         62           0         0         0

                            76    412   40       GENERAL                       lkekU;                      123       1381     12000      7000      1000

                            76    412   40       GENERAL                       lkekU;                      213        697           0         0         0

                                                                                                                                             0
                                                                                                                                500
                                                                                                                                                    500
                            76    412   40       GENERAL                       lkekU;                      313          0

                            76    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      2140     12500      7000      1500
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                     2195
                                                                                                                                                   2400
                                                                                                                              16500
                            76    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                                         9500
                                                 PROGRESS
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % >qXxh >ksiM+h {ks=k
                            76                   EXPENDITURE:SLUM                                                       0         0          0        0
                                                 IMPROVEMENTS                  lq/kj
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % >qXxh >ksiM+h {ks=k
                            76                   EXPENDITURE:SLUM                                                    2140     12500      7000      1500
                                                 IMPROVEMENTS                  lq/kj
                            79                   OTHERS                        vU;
                            79    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            79    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            79    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334     115256    120720     97859    107645
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                        97859
                                                                                                                                                 107645
                                                                                                                             120720
                                                                                                                   115256
                            79    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            79    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            79    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             311          0        50        50        50

            i`"B 501                                                                                                                                    Page 501
   502   503   504   505   506   507   508   509   510   511   512