Page 511 - Vol...1
P. 511

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            79    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                                             0
                                                                                                                                                   1500
                                                                                                                      325
                                                                                                                                  0
                                                                                                           318
                            79    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                 SUB TOTAL : OFFICE AND OTHER   mi&;ksx % dk;kZy; rFkk vU;
                            79    410   60                                                                            325         0          0     1500
                                                 EQUIPMENTS                    midj.k
                            79    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡             325         0          0     1500
                            79    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            79    412   40       GENERAL                       lkekU;
                            79    412   40       GENERAL                       lkekU;                      102       5726       800          0        0

                            79    412   40       GENERAL                       lkekU;                      109       3354     10000          0        0
                            79    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      9080     10800          0        0
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                                      0
                                                                                                                     9080
                                                                                                                              10800
                                                                                                                                             0
                            79    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                 PROGRESS
                            79    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            79    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            79    460   10                                                                              0         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                                      0
                                                                                                                                  0
                                                                                                                        0
                                                                                                                                             0
                            79    460                                          ;ksx % Í.k vfxze rFkk tek
                                                 DEPOSITS
                                                 TOTAL REVENUE
                            79                                                 ;ksx jktLo O;; % vU;                175834    186479    174436    175134
                                                 EXPENDITURE:OTHERS
                                                 TOTAL CAPITAL
                            79                                                 ;ksx iwathxr O;; % vU;                9405     10800          0     1500
                                                 EXPENDITURE:OTHERS
            i`"B 505                                                                                                                                    Page 505








                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            79    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k

                                                                                                                                  0
                                                                                                                                                   1500
                                                                                                                                             0
                                                                                                                      325
                                                                                                           318
                            79    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                 SUB TOTAL : OFFICE AND OTHER   mi&;ksx % dk;kZy; rFkk vU;
                            79    410   60                                                                            325         0          0     1500
                                                 EQUIPMENTS                    midj.k
                            79    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡             325         0          0     1500
                            79    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            79    412   40       GENERAL                       lkekU;
                            79    412   40       GENERAL                       lkekU;                      102       5726       800          0        0
                            79    412   40       GENERAL                       lkekU;                      109       3354     10000          0        0
                            79    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      9080     10800          0        0
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                     9080
                                                                                                                                                      0
                                                                                                                                             0
                                                                                                                              10800
                            79    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                 PROGRESS
                            79    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            79    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            79    460   10                                                                              0         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                             0
                                                                                                                                                      0
                            79    460                                          ;ksx % Í.k vfxze rFkk tek
                                                                                                                                  0
                                                                                                                        0
                                                 DEPOSITS
                                                 TOTAL REVENUE
                            79                                                 ;ksx jktLo O;; % vU;                175834    186479    174436    175134
                                                 EXPENDITURE:OTHERS
                                                 TOTAL CAPITAL
                            79                                                 ;ksx iwathxr O;; % vU;                9405     10800          0     1500
                                                 EXPENDITURE:OTHERS
            i`"B 505                                                                                                                                    Page 505
   506   507   508   509   510   511   512   513   514   515   516