Page 509 - Vol...1
P. 509

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ESTABLISHMENT

                            79    210                                          ;ksx % LFkkiuk O;;                  128921    149008    118146    120932
                                                 EXPENSES
                            79    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                                                 OTHER ADMINISTRATIVE
                            79    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                300
                                                                                                                                          300
                                                                                                                                                    300
                                                                                                           315
                                                                                                                      207
                            79    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                           318
                                                                                                                                800
                                                                                                                      497
                                                                                                                                          800
                                                                                                                                                    800
                            79    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                               1100
                                                                                                                                         1100
                            79    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                                                                                                                   1100
                                                                                                                      704
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            79    220                                          ;ksx % iz'kklfud O;;                   704      1100      1100      1100
                                                 EXPENSES
                            79    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            79    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                     2100
                                                                                                           101
                                                                                                                               2100
                                                                                                                                         2100
                                                                                                                                                   2100
                            79    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                          600
                                                                                                                      584
                                                                                                                                591
                                                                                                           103
                                                                                                                                                    591
                            79    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                                   2691
                                                                                                                               2691
                                                                                                                                         2700
                                                                                                                     2684
                            79    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 REPAIR AND MAINTENANCE-
                            79    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                       52
                                                                                                                                           80
                                                                                                                                                     80
                                                                                                           302
                            79    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                                 80
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            79    230   53                                                                             52        80        80        80
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
            i`"B 503                                                                                                                                    Page 503
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ESTABLISHMENT

                            79    210                                          ;ksx % LFkkiuk O;;                  128921    149008    118146    120932
                                                 EXPENSES
                            79    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                                                 OTHER ADMINISTRATIVE
                            79    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                          300
                                                                                                                                                    300
                                                                                                                      207
                                                                                                                                300
                                                                                                           315
                            79    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                      497
                                                                                                                                          800
                                                                                                           318
                                                                                                                                800
                            79    220   80   02                                vU; iz'kklfud O;;
                                                                                                                                                    800
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                         1100
                                                                                                                               1100
                                                                                                                                                   1100
                            79    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                                                                                      704
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            79    220                                          ;ksx % iz'kklfud O;;                   704      1100      1100      1100
                                                 EXPENSES
                            79    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            79    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                         2100
                                                                                                                     2100
                                                                                                           101
                                                                                                                               2100
                                                                                                                                                   2100
                            79    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                      584
                                                                                                                                591
                                                                                                                                                    591
                                                                                                           103
                                                                                                                                          600
                            79    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                     2684
                                                                                                                                                   2691
                                                                                                                               2691
                                                                                                                                         2700
                            79    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 REPAIR AND MAINTENANCE-
                            79    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                       52
                                                                                                                                                     80
                                                                                                           302
                                                                                                                                 80
                                                                                                                                           80
                            79    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            79    230   53                                                                             52        80        80        80
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
            i`"B 503                                                                                                                                    Page 503
   504   505   506   507   508   509   510   511   512   513   514