Page 534 - Vol...1
P. 534

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            109          0       200       200         0
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            204        334       500       500       500
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            205       2175     15100      1300     15069
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;

                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            207       5663      6500      3600      3200
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            211       2002         0          0        0
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            212       -620     35000      1200     30000
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            216      34193    129500     79300    127600
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;

                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            219          0      2000      2000      1500
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 SUB TOTAL : CAPITAL

                            81    490   90                                     mi&;ksx % fuf/ ls iwathxr O;;        43747    188800     88100    177869
                                                 EXPENDITURE FROM FUNDS
                                                 TOTAL : CAPITAL EXPENDITURE
                                                                                                                             188800
                                                                                                                                        88100
                                                                                                                    43747
                                                                                                                                                 177869
                            81    490                                          ;ksx % iwathxr O;; izfrLFkkiu dk;Z
                                                 REPLACEMENT WORK
                                                 TOTAL REVENUE
                            81                                                 ;ksx jktLo O;; % fo|qr            10111183  11800452  11653465 12314187
                                                 EXPENDITURE:ELECTRICITY
            i`"B 528                                                                                                                                    Page 528









                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            109          0       200       200         0
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;

                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            204        334       500       500       500
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            205       2175     15100      1300     15069
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            207       5663      6500      3600      3200
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            211       2002         0          0        0
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;

                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            212       -620     35000      1200     30000
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            216      34193    129500     79300    127600
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 CAPITAL EXPENDITURE FROM DRF   Mhvkj,iQ fo|qr (fu;a=k.k ys[kk) ls
                            81    490   90   12                                                            219          0      2000      2000      1500
                                                 ELECTRICITY (CONTROL A/C)     iwathxr O;;
                                                 SUB TOTAL : CAPITAL

                            81    490   90                                     mi&;ksx % fuf/ ls iwathxr O;;        43747    188800     88100    177869
                                                 EXPENDITURE FROM FUNDS
                                                 TOTAL : CAPITAL EXPENDITURE
                                                                                                                             188800
                                                                                                                                                 177869
                                                                                                                                        88100
                                                                                                                    43747
                            81    490                                          ;ksx % iwathxr O;; izfrLFkkiu dk;Z
                                                 REPLACEMENT WORK
                                                 TOTAL REVENUE
                            81                                                 ;ksx jktLo O;; % fo|qr            10111183  11800452  11653465 12314187
                                                 EXPENDITURE:ELECTRICITY
            i`"B 528                                                                                                                                    Page 528
   529   530   531   532   533   534   535   536   537   538   539