Page 537 - Vol...1
P. 537

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            82    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        318          0        50        10        10
                                                 SUB TOTAL : BOOKS AND
                            82    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                                                                                                                     10
                                                                                                                                           10
                                                                                                                                 50
                                                                                                                        0
                                                 PERIODICALS
                            82    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                                                                                                                   1500
                                                                                                                                700
                                                                                                                      660
                                                                                                           318
                                                                                                                                         1500
                            82    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            82    220   52                                                                            660       700      1500      1500
                                                 OTHER FEES                    'kqYd
                                                 OTHER ADMINISTRATIVE
                            82    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                                  10000
                                                                                                           318
                                                                                                                                        10000
                                                                                                                              10000
                                                                                                                     6409
                            82    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                        10000
                                                                                                                                                  10000
                                                                                                                              10000
                                                                                                                     6409
                            82    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            82    220                                          ;ksx % iz'kklfud O;;                 85237     97750     92560     92560
                                                 EXPENSES
                            82    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                            82    230   40       HIRE CHARGES                  HkkM+k
                            82    230   40       HIRE CHARGES                  HkkM+k                      318       1782      2500      2750      2750
                            82    230   40       SUB TOTAL : HIRE CHARGES      mi&;ksx % HkkM+k                      1782      2500      2750      2750
                                                 REPAIR AND MAINTENANCE-
                            82    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                         5138
                                                                                                                               5138
                                                                                                           101
                                                                                                                     4961
                                                                                                                                                   5138
                            82    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                    12079
                                                                                                                              12082
                            82    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           102
                                                                                                                                        10582
                                                                                                                                                  10582
            i`"B 531                                                                                                                                    Page 531
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            82    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        318          0        50        10        10
                                                 SUB TOTAL : BOOKS AND
                                                                                                                                           10
                                                                                                                                 50
                            82    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                                                                                                                     10
                                                                                                                        0
                                                 PERIODICALS
                            82    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                                                                                                700
                                                                                                                      660
                                                                                                                                                   1500
                                                                                                                                         1500
                                                                                                           318
                            82    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            82    220   52                                                                            660       700      1500      1500
                                                 OTHER FEES                    'kqYd
                                                 OTHER ADMINISTRATIVE
                            82    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                              10000
                                                                                                           318
                                                                                                                                        10000
                                                                                                                     6409
                                                                                                                                                  10000
                            82    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                                  10000
                                                                                                                     6409
                                                                                                                                        10000
                            82    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                                                                                              10000
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            82    220                                          ;ksx % iz'kklfud O;;                 85237     97750     92560     92560
                                                 EXPENSES
                            82    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                            82    230   40       HIRE CHARGES                  HkkM+k
                            82    230   40       HIRE CHARGES                  HkkM+k                      318       1782      2500      2750      2750
                            82    230   40       SUB TOTAL : HIRE CHARGES      mi&;ksx % HkkM+k                      1782      2500      2750      2750
                                                 REPAIR AND MAINTENANCE-
                            82    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                                   5138
                                                                                                           101
                                                                                                                     4961
                                                                                                                               5138
                            82    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                         5138
                                                                                                                              12082
                                                                                                           102
                            82    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                        10582
                                                                                                                    12079
                                                                                                                                                  10582
            i`"B 531                                                                                                                                    Page 531
   532   533   534   535   536   537   538   539   540   541   542