Page 540 - Vol...1
P. 540

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                                               fueZy izkFkfed fo|ky; (,u-ih-,l-
                            82    260   10   07  NIRMAL PRIMARY SCHOOL NPS                                 318      10630     12000     12650     12650
                                                                               )
                            82    260   10       SUB TOTAL : GRANTS            mi&;ksx % vuqnku                    507037    576183    583340    633537
                            82    260   40       PLAN REVENUE EXPENDITURE      ;kstuk jktLo O;;
                            82    260   40   15  NUTRITION -MID DAY MEALS      ikSf"Vd&eè;kg~u Hkkstu      318       7538     39500     39500     39500
                                                 SUB TOTAL : PLAN REVENUE

                            82    260   40                                     mi&;ksx % ;kstuk jktLo O;;            7538     39500     39500     39500
                                                 EXPENDITURE
                                                 TOTAL : REVENUE GRANTS,       ;ksx % jktLo vuqnku] va'knku ,oa
                            82    260                                                                              514575    615683    622840    673037
                                                 CONTRIBUTIONS AND SUBSIDIES   vkfFkZd lgk;rk
                            82    272            DEPRECIATION                   ßkl
                            82    272   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; ,oa vU; midj.k

                                                 SUB TOTAL : OFFICE AND OTHER   mi&;ksx % dk;kZy; ,oa vU;
                            82    272   60                                                                              0         0          0        0
                                                 EQUIPMENTS                    midj.k
                            82    272   80       OTHER FIXED ASSETS            vU; LFkkbZ ifjlEifr;k¡

                                                                                                                                                      0
                                                                                                                        0
                                                                                                                                             0
                                                                                                                                  0
                            82    272   80       SUB TOTAL : OTHER FIXED ASSETS mi&;ksx % vU; LFkkbZ ifjlEifr;k¡
                            82    272            TOTAL : DEPRECIATION          ;ksx %  ßkl                              0         0          0        0
                            82    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            82    280   80       OTHER EXPENSES                vU; O;;

                            82    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                          0         0          0        0
                            82    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0


            i`"B 534                                                                                                                                    Page 534











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                                               fueZy izkFkfed fo|ky; (,u-ih-,l-
                            82    260   10   07  NIRMAL PRIMARY SCHOOL NPS                                 318      10630     12000     12650     12650
                                                                               )
                            82    260   10       SUB TOTAL : GRANTS            mi&;ksx % vuqnku                    507037    576183    583340    633537
                            82    260   40       PLAN REVENUE EXPENDITURE      ;kstuk jktLo O;;
                            82    260   40   15  NUTRITION -MID DAY MEALS      ikSf"Vd&eè;kg~u Hkkstu      318       7538     39500     39500     39500
                                                 SUB TOTAL : PLAN REVENUE

                            82    260   40                                     mi&;ksx % ;kstuk jktLo O;;            7538     39500     39500     39500
                                                 EXPENDITURE
                                                 TOTAL : REVENUE GRANTS,       ;ksx % jktLo vuqnku] va'knku ,oa
                            82    260                                                                              514575    615683    622840    673037
                                                 CONTRIBUTIONS AND SUBSIDIES   vkfFkZd lgk;rk
                            82    272            DEPRECIATION                   ßkl

                            82    272   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; ,oa vU; midj.k
                                                 SUB TOTAL : OFFICE AND OTHER   mi&;ksx % dk;kZy; ,oa vU;
                            82    272   60                                                                              0         0          0        0
                                                 EQUIPMENTS                    midj.k
                            82    272   80       OTHER FIXED ASSETS            vU; LFkkbZ ifjlEifr;k¡

                                                                                                                        0
                                                                                                                                                      0
                                                                                                                                             0
                                                                                                                                  0
                            82    272   80       SUB TOTAL : OTHER FIXED ASSETS mi&;ksx % vU; LFkkbZ ifjlEifr;k¡
                            82    272            TOTAL : DEPRECIATION          ;ksx %  ßkl                              0         0          0        0
                            82    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            82    280   80       OTHER EXPENSES                vU; O;;
                            82    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                          0         0          0        0

                            82    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0


            i`"B 534                                                                                                                                    Page 534
   535   536   537   538   539   540   541   542   543   544   545