Page 547 - Vol...1
P. 547

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                             0
                            91    460                                          ;ksx % Í.k vfxze rFkk tek
                                                                                                                        0
                                                                                                                                  0
                                                                                                                                                      0
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                                        46464
                                                                                                                    46247
                                                                                                                              51711
                                                                                                                                                  49694
                            91                                                 ;ksx jktLo O;; % lEifÙk dj
                                                 EXPENDITURE:PROPERTY TAXES
                                                 TOTAL CAPITAL
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                        0
                                                                                                                                  0
                            91                                                 ;ksx iwathxr O;; % lEifÙk dj
                                                 EXPENDITURE:PROPERTY TAXES
                            99                   OTHER TAXES                   vU; dj
                            99    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            99    240   70       BANK CHARGES                  cSad izHkkj
                            99    240   70       BANK CHARGES                  cSad izHkkj                 225          1         0          0        0
                            99    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                    1         0          0        0
                                                 TOTAL : INTEREST AND FINANCE
                                                                                                                                  0
                            99    240                                          ;ksx % C;kt ,oa for izHkkj
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                        1
                                                 CHARGES
                                                 TOTAL REVENUE
                                                                                                                                             0
                                                                                                                        1
                            99                                                 ;ksx jktLo O;; % vU; dj
                                                                                                                                                      0
                                                                                                                                  0
                                                 EXPENDITURE:OTHER TAXES
                                                 TOTAL CAPITAL
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                        0
                                                                                                                                             0
                            99                                                 ;ksx iwathxr O;; % vU; dj
                                                 EXPENDITURE:OTHER TAXES
                                                 GRAND TOTAL REVENUE           egk;ksx % jktLo O;;
                                                                                                                 29273949
                                                                                                                                     33164973 34934825
                                                                                                                           33821896
                                                 EXPENDITURE
                                                 GRAND TOTAL CAPITAL           egk;ksx % iwathxr O;;
                                                                                                                                                6510513
                                                                                                                            5043857
                                                                                                                                      4107359
                                                                                                                  2587634
                                                 EXPENDITURE
                                                 GRAND TOTAL (REV. + CAP.)     egk;ksx % O;; (jktLo $ iwathxr)
                                                                                                                           38865753
                                                                                                                                     37272332 41445338
                                                                                                                 31861583
                                                 EXPENDITURE
            i`"B 541                                                                                                                                    Page 541
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                  0
                                                                                                                        0
                                                                                                                                                      0
                                                                                                                                             0
                            91    460                                          ;ksx % Í.k vfxze rFkk tek
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                    46247
                                                                                                                              51711
                            91                                                 ;ksx jktLo O;; % lEifÙk dj
                                                                                                                                        46464
                                                                                                                                                  49694
                                                 EXPENDITURE:PROPERTY TAXES
                                                 TOTAL CAPITAL
                                                                                                                        0
                                                                                                                                                      0
                                                                                                                                             0
                                                                                                                                  0
                            91                                                 ;ksx iwathxr O;; % lEifÙk dj
                                                 EXPENDITURE:PROPERTY TAXES
                            99                   OTHER TAXES                   vU; dj
                            99    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            99    240   70       BANK CHARGES                  cSad izHkkj
                            99    240   70       BANK CHARGES                  cSad izHkkj                 225          1         0          0        0
                            99    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                    1         0          0        0
                                                 TOTAL : INTEREST AND FINANCE
                                                                                                                                             0
                                                                                                                        1
                            99    240                                          ;ksx % C;kt ,oa for izHkkj
                                                                                                                                                      0
                                                                                                                                  0
                                                 CHARGES
                                                 TOTAL REVENUE
                                                                                                                                             0
                                                                                                                        1
                                                                                                                                                      0
                                                                                                                                  0
                            99                                                 ;ksx jktLo O;; % vU; dj
                                                 EXPENDITURE:OTHER TAXES
                                                 TOTAL CAPITAL
                                                                                                                                             0
                                                                                                                        0
                                                                                                                                  0
                                                                                                                                                      0
                            99                                                 ;ksx iwathxr O;; % vU; dj
                                                 EXPENDITURE:OTHER TAXES
                                                 GRAND TOTAL REVENUE           egk;ksx % jktLo O;;
                                                                                                                           33821896
                                                                                                                 29273949
                                                                                                                                     33164973 34934825
                                                 EXPENDITURE
                                                 GRAND TOTAL CAPITAL           egk;ksx % iwathxr O;;
                                                                                                                                      4107359
                                                                                                                            5043857
                                                                                                                                                6510513
                                                                                                                  2587634
                                                 EXPENDITURE
                                                 GRAND TOTAL (REV. + CAP.)     egk;ksx % O;; (jktLo $ iwathxr)
                                                                                                                           38865753
                                                                                                                                     37272332 41445338
                                                                                                                 31861583
                                                 EXPENDITURE
            i`"B 541                                                                                                                                    Page 541
   542   543   544   545   546   547   548   549   550   551   552