Page 292 - final-budget-book-vol-1
P. 292

ctV 2018-19                                                                   O;; dk foLr`r fooj.k                                                                 BUDGET 2018‐19
fooj.k IX                                                                                                                                                                         ST‐IX
                                                                   DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                  ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                     vuqHkkx  2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                   dksM
                                                    Description                                   fooj.k
          lEiknu                                                                                                    Field
                      dksM dksM 'kh"kZ dksM                                                                         Code     okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                                                                                             Actuals
           dksM                                                                                                       6                 Budget      Revised           Budget
                                                                                                                                  7   Estimates    Estimates        Estimates
           Fn. Mj. Mn. DH
                                                                                                                                             8            9               10
          Code Head Head
                     Code Code

          1 2 34                                                              5

          14 460                                    TOTAL : LOANS, ADVANCES AND ;ksx % Í.k vfxze rFkk tek                             0 0 00
                                                    DEPOSITS

                                                    TOTAL REVENUE

          14 EXPENDITURE:ENCROACHMENT ;ksx jktLo O;; % vfrØe.k fu"dklu                                                       45017    55547       56539             56831

                                                    REMOVAL

                                                    TOTAL CAPITAL

          14 EXPENDITURE:ENCROACHMENT ;ksx iwathxr O;; % vfrØe.k fu"dklu                                                              0 0 00

                                                    REMOVAL

          15 TRADE LICENSE / REGULATIONS O;olk; ykbZlSal@fofu;eu

          15 210                                    ESTABLISHMENT EXPENSES LFkkiuk O;;

          15 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          15 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                 334      1554     1810        1690              1859

          15 210 10                                 SUB TOTAL : SALARIES,WAGES mi&;ksx % osru]etnwjh rFkk cksul              1554     1810        1690              1859
                                                    AND BONUS
                                                                                                                                22       11
          15 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                     22       11

          15 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                         334                                    9 10
                                                                                                                    334                                    9 10
          15 210 20                                 SUB TOTAL : BENEFITS AND     mi&;ksx % ykHk rFkk HkÙks
          15 210 40                                 ALLOWANCES                   vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                    OTHER TERMINAL
                                                    ANDRETIREMENT BENEFITS

          15 210 40 01 LEAVE ENCASHMENT                                          NqV~Vh uxnhdj.k                                12       17          18                20
                                                                                                                                12       17          18                20
          15 210 40                                 SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk           1588     1838        1717              1889
                                                    ANDRETIREMENT BENEFITS ykHk

          15 210                                    TOTAL : ESTABLISHMENT        ;ksx % LFkkiuk O;;
                                                    EXPENSES

i`"B 286                                                                                                                                                            Page 286
   287   288   289   290   291   292   293   294   295   296   297