Page 295 - final-budget-book-vol-1
P. 295

ctV 2018-19                                                                       O;; dk foLr`r fooj.k                                                                      BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                  ST‐IX
                                                                       DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                           ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                             vuqHkkx  2016-17   2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                           dksM

          lEiknu                                    Description                            fooj.k
                      dksM dksM 'kh"kZ dksM

           dksM

           Fn.   Mj.   Mn.  DH                                               5                                              Field    okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4                                                                                              Code     Actuals
                Code  Code                                                      bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~                       Budget      Revised           Budget
             1                                                                  dk va'knku                                    6           7    Estimates    Estimates        Estimates
                   2     3
                                                                                                                            108                       8            9               10

          21    210   50    03                      NDMC CONTRIBUTION                                                                2893      2200        2700              2700
                                                    TOWARDS EPF AND EPS

          21    210   50    03                      NDMC CONTRIBUTION        bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~              455 500 650 650
                                                    TOWARDS EPF AND EPS                                                   124

                                                                             dk va'knku

          21    210   50    03                      NDMC CONTRIBUTION        bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~              218 200 250 250
                                                    TOWARDS EPF AND EPS                                                   125

                                                                             dk va'knku

          21    210   50    03                      NDMC CONTRIBUTION        bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~                   152       150         120               134
                                                    TOWARDS EPF AND EPS                                                   334        112609    122250      149520            159534
                                                                                                                                     653843    757341      755086            827771
                                                                             dk va'knku

          21 210 50                                 SUB TOTAL : WAGES        mi&;ksx % etnwjh

          21 210                                    TOTAL : ESTABLISHMENT    ;ksx % LFkkiuk O;;
                                                    EXPENSES

          21 220                                    ADMINISTRATIVE EXPENSES iz'kklfud O;;

          21 220 11                                 OFFICE MAINTENANCE       dk;kZy; j[kj[kko

          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj            104       492       700         700               700
                                                    INTERNAL USE                                                            105       827      1000        1000              1000
                                                                                                                            106       989      1000        1600              1600
          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj            107      3118      3650        3650              3650
                                                    INTERNAL USE                                                            108      2626      3000        3000              3000
                                                                                                                            124      1682      2000        8700              5700
          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj            125       942      1050        1000              1000
                                                    INTERNAL USE                                                            104
                                                                                                                                        47        20          20                20
          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                    INTERNAL USE

          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                    INTERNAL USE

          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                    INTERNAL USE

          21    220   11    01                      ELECTRICITY CHARGES FOR  vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                    INTERNAL USE

          21    220   11    02                      WATER CHARGES FOR        vkarfjd iz;ksx gsrq ty izHkkj
                                                    INTERNAL USE

i`"B 289                                                                                                                                                                     Page 289
   290   291   292   293   294   295   296   297   298   299   300