Page 40 - final-budget-book-vol-1
P. 40

ctV 2018&19                                                           y?kq ys[kk& 'kh"kZ vuqlkj ctV                                 BUDGET 2018-19

fooj.k&VI (cM-2A)                                              MINOR ACCOUNT HEAD WISE BUDGET                                         ST-VI (BUD-2A)

(#i;s gtkj esa)                                                                                                                          (` in Thousand)

eq[; 'kh"kZ dksM                                                                                          2016-17 2017-18           2017-2018   2018-19
MJH Code
                                                                                       y?kq ys[kk 'kh"kZ  okLrfod ctV vuqeku la'kksf/r vuqeku ctV vuqeku

                                                                                                          Actuals Budget Estimates Revised Estimates Budget Estimates

                  1                                            2                                          34                        56
OPERATIONS AND MAINTENANCE
ifjpkyu rFkk j[kj[kko                                                 mQtkZ ,oa bZa/u                         71970         72020       80015       80015
                                                                                                           9008007      10200000     9500000    10300000
                                            10 POWER AND FUEL
                                                                                                                     0        3200        1600        6000
                   20 BULK PURCHASE                            Fkksd ozQ;                                     23778         58000       46000       67550
                                                                                                             269032        351717      312572      315184
                   30 CONSUMPTION OF STORES                    HkaMkjksa dh [kir                             234330        307438      338772      194564
                                                                                                             197823        207640      235532      235627
                   40 HIRE CHARGES                             HkkM+k                                         26720         50062       62675       57867
                                                                                                             180196        225152      250836      217806
                   50  REPAIR AND MAINTENANCE-INFRASTRUCTURE   ejEer ,oa j[kj[kko&lajpukRed ifjlEifr;k¡      907450        973500    1228838     1211886
                       ASSETS                                                                             10919306      12448729    12056840    12686499
         230

                   51 REPAIR AND MAINTENANCE-CIVIC AMENITIES   ejEer ,oa j[kj[kko&ukxfjd lqfo/k,¡

                   52 REPAIR AND MAINTENANCE-BUILDINGS         ejEer ,oa j[kj[kko&Hkou

                   53 REPAIR AND MAINTENANCE-VEHICLES          ejEer ,oa j[kj[kko&okgu

                   59 REPAIR AND MAINTENANCE-OTHERS            ejEer ,oa j[kj[kko&vU;

                   80 OTHER OPERATING AND MAINTENANCE EXPENSES vU; ifjpkyu ,oa j[kj[kko O;;

                               Total:                          ;ksx %

INTEREST AND FINANCE CHARGES

C;kt rFkk foÙk O;oLFkk izHkkj

                                  60 OTHER INTEREST            vU; mn~ns';                                 7120         15000       18300       20000
         240 70 BANK CHARGES
                                                               cSad izHkkj                                   -10              0         25          25
                                  80 OTHER FINANCE EXPENSES    vU; foRrh; O;;                             22857         20000       25000       25000

i`"B 34                                                                                                                                         Page 34
   35   36   37   38   39   40   41   42   43   44   45