Page 41 - final-budget-book-vol-1
P. 41

ctV 2018&19                                                 y?kq ys[kk& 'kh"kZ vuqlkj ctV                              BUDGET 2018-19

fooj.k&VI (cM-2A)                                    MINOR ACCOUNT HEAD WISE BUDGET                                      ST-VI (BUD-2A)

(#i;s gtkj esa)                                                                                                             (` in Thousand)

            eq[; 'kh"kZ dksM                                                                     2016-17 2017-18       2017-2018   2018-19
            MJH Code
                                                                              y?kq ys[kk 'kh"kZ  okLrfod ctV vuqeku la'kksf/r vuqeku ctV vuqeku
                  1
                                                                                                 Actuals Budget Estimates Revised Estimates Budget Estimates
PROGRAMME EXPENSES
                              Total:                           2                                 3          4          5           6
 dk;ZØe O;;                                                                                      29967          35000       43325      45025
                                                                      ;ksx %

         250 20 OWN PROGRAMMES                                 vius dk;ZozQe                     25156      26800      31800       32000

                              Total:                           ;ksx %                             25156      26800     31800       32000

REVENUE GRANTS, CONTRIBUTIONS AND SUBSIDIES                    vuqnku                            484690     586915
                                                               vkfFkZd lgk;rk                     10747        1000
 jktLo vuqnku] va'knku ,oa vkfFkZd lgk;rk                      ;kstuk jktLo O;;                   14955
                                                               ;ksx %                                        15000
                                  10 GRANTS                                                      510392     602915     612383      599483
         260 30 SUBSIDIES                                      ;ksx %                                                     1000        1000
                                                                                                         0          0
                                  40 PLAN REVENUE EXPENDITURE  vU; vk;                                                  39500       39500
                                                               ;ksx %                               4756            0
                              Total:                                                                4756            0  652883      639983

DEPRECIATION

gªkl

PRIOR PERIOD ITEM                            Total:                                                                               00

iwoZ vof/ en                  40 OTHER INCOME                                                                                     00
                                             Total:                                                                               00
                  280

i`"B 35                                                                                                                            Page 35
   36   37   38   39   40   41   42   43   44   45   46