Page 316 - Vol...1
P. 316

O;; dk foLr`r fooj.k
                                                                  DETAILED STATEMENT OF EXPENDITURE
                            ctV 2019-20
                            fooj.k IX                    uksV % ;ksftr ?kVd ds lkFk ys[kk pkVZ@ ;kstuk,Wa (vuqlwph&XII esa fooj.k)          BUDGET 2019-20
                                                          Note : COA/ Schemes with PLAN component (detailed in Statement-XII)                       ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            01                   MUNICIPAL BODY                uxj ikfydk fudk;
                            01    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            01    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            01    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      14815     17209     15401     16941
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                    14815
                                                                                                                                        15401
                                                                                                                                                  16941
                                                                                                                              17209
                            01    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             311          0       200       200       200
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        448       596       541       595
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                          741
                                                                                                                                796
                                                                                                                                                    795
                                                                                                                      448
                            01    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            01    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            01    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334          0       506       300       315
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            01    210   40                                                                              0       506       300       315
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            01    210   50       WAGES                         etnwjh
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            01    210   50   03                                                            334         24        24        45        50
                                                 EPF AND EPS                   ifj"kn~ dk va'knku



            i`"B 310                                                                                                                                    Page 310











                                                                           O;; dk foLr`r fooj.k
                                                                  DETAILED STATEMENT OF EXPENDITURE
                            ctV 2019-20
                            fooj.k IX                    uksV % ;ksftr ?kVd ds lkFk ys[kk pkVZ@ ;kstuk,Wa (vuqlwph&XII esa fooj.k)          BUDGET 2019-20
                                                          Note : COA/ Schemes with PLAN component (detailed in Statement-XII)                       ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            01                   MUNICIPAL BODY                uxj ikfydk fudk;
                            01    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            01    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            01    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      14815     17209     15401     16941

                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                        15401
                                                                                                                              17209
                                                                                                                                                  16941
                                                                                                                    14815
                            01    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             311          0       200       200       200
                            01    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        448       596       541       595
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                          741
                                                                                                                                                    795
                                                                                                                      448
                                                                                                                                796
                            01    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            01    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            01    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334          0       506       300       315
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            01    210   40                                                                              0       506       300       315
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            01    210   50       WAGES                         etnwjh
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            01    210   50   03                                                            334         24        24        45        50
                                                 EPF AND EPS                   ifj"kn~ dk va'knku




            i`"B 310                                                                                                                                    Page 310
   311   312   313   314   315   316   317   318   319   320   321