Page 340 - Vol...1
P. 340

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : CONTROL ACCOUNT   mi&;ksx % izfrLFkkiu dk;ksZsa gsrq
                            02    290   50       EXPENDITURE FROM DRF FOR                                               0         0          0        0
                                                 REPLACEMENT WORKS             Mhvkj,iQ ls ys[kk O;; dk la;a=k.kA

                                                 TOTAL : TRANSFER TO MUNICIPAL   ;ksx % uxjikfydk (lkekU;) fuf/
                            02    290                                                                             3650000   3850000   4010000   4200000
                                                 (GENERAL)FUND                 dk gaLrkrj.k
                            02    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           103          0       200       200       200
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           120       2464       250       200       200
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           202        123       200       100       100
                                                 SUB TOTAL : PLANT AND
                                                                                                                                                    500
                                                                                                                     2587
                                                                                                                                          500
                                                                                                                                650
                            02    410   40                                     mi&;ksx % l;a=k ,oa eh'kujh
                                                 MACHINERY
                            02    410   50       VEHICLES                      okgu
                            02    410   50       VEHICLES                      okgu                        102          0      4100          0     4100
                            02    410   50       VEHICLES                      okgu                        311          0      1200          0        0
                            02    410   50       SUB TOTAL : VEHICLES          mi&;ksx % okgu                           0      5300          0     4100
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                           202
                                                                                                                       24
                                                                                                                                         2200
                                                                                                                               1300
                                                                                                                                                   1100
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                              96000
                                                                                                                    20446
                                                                                                           317
                                                                                                                                                  95500
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                                       171100
                                                                                                                               1000
                                                                                                           319
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                                         1200
                                                                                                                      757
                                                                                                                                                   1200
            i`"B 334                                                                                                                                    Page 334




                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : CONTROL ACCOUNT   mi&;ksx % izfrLFkkiu dk;ksZsa gsrq
                            02    290   50       EXPENDITURE FROM DRF FOR                                               0         0          0        0
                                                 REPLACEMENT WORKS             Mhvkj,iQ ls ys[kk O;; dk la;a=k.kA

                                                 TOTAL : TRANSFER TO MUNICIPAL   ;ksx % uxjikfydk (lkekU;) fuf/
                            02    290                                                                             3650000   3850000   4010000   4200000
                                                 (GENERAL)FUND                 dk gaLrkrj.k
                            02    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡

                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           103          0       200       200       200
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           120       2464       250       200       200
                            02    410   40       PLANT AND MACHINERY           l;a=k ,oa eh'kujh           202        123       200       100       100
                                                 SUB TOTAL : PLANT AND
                                                                                                                                650
                                                                                                                     2587
                                                                                                                                                    500
                                                                                                                                          500
                            02    410   40                                     mi&;ksx % l;a=k ,oa eh'kujh
                                                 MACHINERY
                            02    410   50       VEHICLES                      okgu
                            02    410   50       VEHICLES                      okgu                        102          0      4100          0     4100
                            02    410   50       VEHICLES                      okgu                        311          0      1200          0        0
                            02    410   50       SUB TOTAL : VEHICLES          mi&;ksx % okgu                           0      5300          0     4100
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k

                                                                                                                                                   1100
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                                         2200
                                                                                                           202
                                                                                                                               1300
                                                                                                                       24
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
                                                                                                                                                  95500
                                                                                                                    20446
                                                                                                                                       171100
                                                                                                                              96000
                                                                                                           317
                                                                                                           319
                                                                                                                                                   1200
                                                                                                                      757
                                                                                                                               1000
                                                                                                                                         1200
                            02    410   60       OFFICE AND OTHER EQUIPMENTS dk;kZy; rFkk vU; midj.k
            i`"B 334                                                                                                                                    Page 334
   335   336   337   338   339   340   341   342   343   344   345