Page 335 - Vol...1
P. 335

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE

                            02    220   80   02                                vU; iz'kklfud O;;                       47
                                                                                                                                          300
                                                                                                                                                    300
                                                                                                           323
                                                                                                                                 50
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                           324
                                                                                                                                                     50
                            02    220   80   02                                vU; iz'kklfud O;;                          4         50     50
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                           334
                                                                                                                                  0
                                                                                                                                          150
                                                                                                                                                    200
                            02    220   80   02                                vU; iz'kklfud O;;                          0
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                          200
                            02    220   80   02                                vU; iz'kklfud O;;                          0
                                                                                                           338
                                                                                                                                                    200
                                                                                                                                  0
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                           339
                            02    220   80   02                                vU; iz'kklfud O;;                          0         0      50       100
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                    10417
                                                                                                                                        18910
                                                                                                                                                  31380
                                                                                                                              20795
                            02    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE
                                                                                                                                                 607410
                                                                                                                   460153
                                                                                                                             572846
                                                                                                                                       640225
                            02    220                                          ;ksx % iz'kklfud O;;
                                                 EXPENSES
                            02    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                            02    230   20       BULK PURCHASE                 Fkksd ozQ;
                            02    230   20       SUB TOTAL : BULK PURCHASE     mi&;ksx % Fkksd ozQ;                       0         0          0        0
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            02    230   51
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            02    230   51                                                                              0         0          0        0
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            02    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                                   9344
                                                                                                                     8963
                                                                                                           122
                                                                                                                                         9344
                                                                                                                               9344
                            02    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           201
                                                                                                                    33108
                                                                                                                                        44315
                                                                                                                              33112
                            02    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                  44315
            i`"B 329                                                                                                                                    Page 329
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE

                                                                                                           323
                                                                                                                                                    300
                                                                                                                                 50
                                                                                                                                          300
                            02    220   80   02                                vU; iz'kklfud O;;                       47
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                                                                     50
                                                                                                           324
                            02    220   80   02                                vU; iz'kklfud O;;                          4         50     50
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                  0
                                                                                                                                          150
                                                                                                           334
                                                                                                                                                    200
                            02    220   80   02                                vU; iz'kklfud O;;                          0
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                           338
                                                                                                                                  0
                            02    220   80   02                                vU; iz'kklfud O;;                          0
                                                                                                                                                    200
                                                                                                                                          200
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                           339
                            02    220   80   02                                vU; iz'kklfud O;;                          0         0      50       100
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                                  31380
                                                                                                                    10417
                                                                                                                              20795
                                                                                                                                        18910
                            02    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE
                                                                                                                                                 607410
                            02    220                                          ;ksx % iz'kklfud O;;
                                                                                                                             572846
                                                                                                                                       640225
                                                                                                                   460153
                                                 EXPENSES
                            02    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                            02    230   20       BULK PURCHASE                 Fkksd ozQ;
                            02    230   20       SUB TOTAL : BULK PURCHASE     mi&;ksx % Fkksd ozQ;                       0         0          0        0
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            02    230   51
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            02    230   51                                                                              0         0          0        0
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            02    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                     8963
                                                                                                                                                   9344
                                                                                                           122
                                                                                                                                         9344
                                                                                                                               9344
                            02    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                    33108
                                                                                                                              33112
                                                                                                                                        44315
                                                                                                                                                  44315
                                                                                                           201
                            02    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
            i`"B 329                                                                                                                                    Page 329
   330   331   332   333   334   335   336   337   338   339   340