Page 394 - Vol...1
P. 394

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            15    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            15    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            15    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       1829      1859       788       867
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                                    867
                                                                                                                               1859
                                                                                                                                          788
                                                                                                                     1829
                            15    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            15    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            15    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334         10        10          7        7
                                                 SUB TOTAL : BENEFITS AND
                            15    210   20                                     mi&;ksx % ykHk rFkk HkÙks               10        10          7        7
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            15    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            15    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334          0        20        20        21

                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            15    210   40                                                                              0        20        20        21
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                                                 TOTAL : ESTABLISHMENT
                            15    210                                          ;ksx % LFkkiuk O;;                    5567      1889       815       895
                                                 EXPENSES
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % O;olk;
                            15                   EXPENDITURE:TRADE LICENSE /                                         1839      1889       815       895
                                                 REGULATIONS                   ykbZlSal@fofu;eu
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % O;olk;
                            15                   EXPENDITURE:TRADE LICENSE /                                            0         0          0        0
                                                 REGULATIONS                   ykbZlSal@fofu;eu
                            21                   ROADS AND PAVEMENT            lM+dsa ,oa iV~fj;k¡
                            21    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;



            i`"B 388                                                                                                                                    Page 388











                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            15    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            15    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            15    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       1829      1859       788       867

                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                                    867
                                                                                                                     1829
                                                                                                                               1859
                                                                                                                                          788
                            15    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            15    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            15    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334         10        10          7        7
                                                 SUB TOTAL : BENEFITS AND
                            15    210   20                                     mi&;ksx % ykHk rFkk HkÙks               10        10          7        7
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            15    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            15    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334          0        20        20        21
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            15    210   40                                                                              0        20        20        21
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                                                 TOTAL : ESTABLISHMENT
                            15    210                                          ;ksx % LFkkiuk O;;                    5567      1889       815       895
                                                 EXPENSES
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % O;olk;
                            15                   EXPENDITURE:TRADE LICENSE /                                         1839      1889       815       895
                                                 REGULATIONS                   ykbZlSal@fofu;eu
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % O;olk;
                            15                   EXPENDITURE:TRADE LICENSE /                                            0         0          0        0
                                                 REGULATIONS                   ykbZlSal@fofu;eu
                            21                   ROADS AND PAVEMENT            lM+dsa ,oa iV~fj;k¡
                            21    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;



            i`"B 388                                                                                                                                    Page 388
   389   390   391   392   393   394   395   396   397   398   399