Page 321 - final-budget-book-vol-1
P. 321

ctV 2018-19                                                                     O;; dk foLr`r fooj.k                                                                            BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                      ST‐IX
                                                                     DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                               ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z   eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                 vuqHkkx
          lEiknu                                                                                                                  dksM
                   dksM  dksM 'kh"kZ dksM                                                                                                 2016-17  2017-18     2017-18           2018-19
           dksM                                                                                                                  Field
           Fn.     Mj.   Mn. DH                          Description                        fooj.k                               Code     okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code    Head                                                                                                                    Actuals
                  Code   Head                                               5                                                      6                 Budget      Revised           Budget
             1                                                                                                                                 7   Estimates    Estimates        Estimates
                     2   Code                                                  ;ksx iwathxr O;; % izkFkfed LokLF;
           34                                                                  (lsok,¡)                                                                   8            9               10
                         34                                                    fpfdRlky; lsok,¡
           35
                                                  TOTAL CAPITAL

                                                  EXPENDITURE:PRIMARY                                                                     6127     2600        12886             3500

                                                  HEALTH CARE

                                                  HOSPITAL SERVICES

          35 210                                  ESTABLISHMENT EXPENSES LFkkiuk O;;

          35 210 10                               SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          35 210 10                               SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                                334      374768   419418      400416 439082

          35 210 10                               SUB TOTAL : SALARIES,WAGES                                                              374768   419418      400416 439082
                                                                                               mi&;ksx % osru]etnwjh rFkk cksul

                                                  AND BONUS

          35 210 20                               BENEFITS AND ALLOWANCES ykHk rFkk HkÙks

          35 210 20                               BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                        304               0 200                50 30050

          35 210 20                               BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                        334      11016    12123       14410             12296

          35 210 20                               SUB TOTAL : BENEFITS AND  mi&;ksx % ykHk rFkk HkÙks                                     11016    12323       14460             42346
          35 210 40                               ALLOWANCES                vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                  OTHER TERMINAL
                                                  ANDRETIREMENT BENEFITS

          35 210 40 01 LEAVE ENCASHMENT                                     NqV~Vh uxnhdj.k                                      334      6005     3321        4756              5327

          35 210 40 13 COMPOSITE TRANSFER GRANT la;ksftr gLrkarfjr vuqnku                                                        304 140 200                            50 150

          35 210 40                               SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk                          6145     3521        4806              5477
                                                  ANDRETIREMENT BENEFITS ykHk
                                                                                                                                           781      700
          35 210 50                               WAGES                     etnwjh                                                         977     6000
                                                                            etnwjh & vkj ,e vkj                                           1057     1200
          35 210 50 01 WAGES - RMR                                          etnwjh & Vh ,e vkj                                   304                           3200              3200
                                                                            bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~           304                           7500              7500
          35 210 50 02 WAGES - TMR                                          dk va'knku
                                                                                                                                 304                           1400              1400
          35      210    50    03                 NDMC CONTRIBUTION
                                                  TOWARDS EPF AND EPS

i`"B 315                                                                                                                                                                         Page 315
   316   317   318   319   320   321   322   323   324   325   326