Page 325 - final-budget-book-vol-1
P. 325

ctV 2018-19                                                                  O;; dk foLr`r fooj.k                                                                       BUDGET 2018‐19
fooj.k IX                                                                                                                                                                              ST‐IX
                                                                  DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                       ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z   eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                         vuqHkkx
          lEiknu                                                                                                          dksM
                   dksM  dksM 'kh"kZ dksM                                                                                         2016-17  2017-18     2017-18           2018-19
           dksM                                                                                                          Field
           Fn.     Mj.   Mn. DH                   Description                             fooj.k                         Code     okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code    Head                                                                                                            Actuals
                  Code   Head                                             5                                                6                 Budget      Revised           Budget
             1                                                                                                                         7   Estimates    Estimates        Estimates
                     2   Code                                                ;ksx % ifjpkyu ,oa j[kj[kko
           35                                                                iwoZ vof/ en                                                         8            9               10
                  230    34                                                  vU; O;;
           35
                                                  TOTAL : OPERATIONS AND                                                          75638    101080      101980 111080

                                                  MAINTENANCE

                  280 PRIOR PERIOD ITEM

          35 280 80                               OTHER EXPENSES

          35 280 80                               SUB TOTAL : OTHER EXPENSES mi&;ksx % vU; O;;                                             0 0 00
                                                                                                                                           0 0 00
          35 280                                  TOTAL : PRIOR PERIOD ITEM ;ksx % iwoZ vof/ en
          35 410
          35 410 40                               FIXED ASSETS                LFkkbZ ifjlEifRr;k¡
          35 410 40
          35 410 40                               PLANT AND MACHINERY         l;a=k ,oa eh'kujh

          35 410 70                               PLANT AND MACHINERY         l;a=k ,oa eh'kujh                          304      942      1500        1700              40000
                                                                              mi&;ksx % l;a=k ,oa eh'kujh
                                                  SUB TOTAL : PLANT AND                                                           942      1500        1700              40000
                                                  MACHINERY

                                                  FURNITURE,FIXTURE,FITTINGS iQuhZpj] fiQDlpZj] fiQfVax rFkk fo|qr
                                                  AND ELECTRICAL APPLIANCES midj.k

          35 410 70                               FURNITURE,FIXTURE,FITTINGS iQuhZpj] fiQDlpZj] fiQfVax rFkk fo|qr       304      62 300 200 2000
                                                  AND ELECTRICAL APPLIANCES midj.k

                                                  SUB TOTAL :                 mi&;ksx % iQuhZpj] fiQDlpZj] fiQfVax rFkk

          35 410 70                               FURNITURE,FIXTURE,FITTINGS                                                         62     300         200               2000
                                                  AND ELECTRICAL APPLIANCES fo|qr midj.k                                          1004     1800        1900              42000
          35 410
          35 412                                  TOTAL : FIXED ASSETS        ;ksx % LFkkbZ ifjlEifRr;k¡
          35 412 40
          35 412 40                               CAPITAL WORK IN PROGRESS iz/ku dk;Z izxfr ij
          35 412 40
          35 412 40                               GENERAL                     lkekU;                                     102      14864    64000       50000             20000
          35 412 40                               GENERAL                     lkekU;                                     103            0     500            0              500
                                                  GENERAL                     lkekU;                                     109
                                                  GENERAL                     lkekU;                                     111         520    5500        2500              3000
                                                  GENERAL                     lkekU;                                               1256     1500             0            1000

i`"B 319                                                                                                                                                                 Page 319
   320   321   322   323   324   325   326   327   328   329   330