Page 322 - final-budget-book-vol-1
P. 322

ctV 2018-19                                                                        O;; dk foLr`r fooj.k                                                                     BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                  ST‐IX
                                                                        DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                           ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                              vuqHkkx  2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                            dksM

          lEiknu                                    Description                            fooj.k
                      dksM dksM 'kh"kZ dksM

           dksM

           Fn.   Mj.   Mn.  DH                                                5                                              Field    okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4                                                                                               Code     Actuals
                Code  Code                                                       bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~                      Budget      Revised           Budget
             1                                                                   dk va'knku                                    6           7   Estimates    Estimates        Estimates
                   2     3
                                                                                                                             334                      8            9               10

          35    210   50    03                      NDMC CONTRIBUTION                                                                 1366     1370        1233              1381
                                                    TOWARDS EPF AND EPS

          35 210 50                                 SUB TOTAL : WAGES         mi&;ksx % etnwjh                                           4181     9270      13333             13481
                                                                                                                                      396110   444532      433015            500386
          35 210                                    TOTAL : ESTABLISHMENT     ;ksx % LFkkiuk O;;
                                                    EXPENSES

          35 220                                    ADMINISTRATIVE EXPENSES iz'kklfud O;;

          35 220 11                                 OFFICE MAINTENANCE        dk;kZy; j[kj[kko

          35    220   11    03                      SECURITY AND SURVEILLANCE lqj{kk ,oa fuxjkuh O;;                         309      15813    17495       20000             20000
                                                    EXPENSES                                                                 102            0        0        500            10000
                                                                                                                             304                                             25000
          35 220 11 04 SANITATION EXPENSES                                    liQkbZ O;;                                     304      25744    30000       25000
                                                                                                                                       1741     4000        2000              2000
          35 220 11 04 SANITATION EXPENSES                                    liQkbZ O;;                                     304                                             57000
                                                                                                                                      43298    51495       47500
          35    220   11    05                      OTHER OFFICE MAINTENANCE  vU; dk;kZy;h j[kj[kko O;;                      304                                              2500
                                                    EXPENSES                                                                           1748     2000        2500              2500
                                                                                                                             304       1748     2000        2500
          35 220 11                                 SUB TOTAL : OFFICE        mi&;ksx % dk;kZy; j[kj[kko                                                                        400
                                                    MAINTENANCE                                                              302         392      400         400               400
                                                                                                                                         392      400         400
          35 220 12                                 COMMUNICATION EXPENSES lapkj O;;                                                                                          1300
                                                                                                                                         790    2000        1300              1300
          35 220 12                                 COMMUNICATION EXPENSES lapkj O;;                                                     790    2000        1300
                                                                                                                                                                                200
          35 220 12                                 SUB TOTAL : COMMUNICATION mi&;ksx % lapkj O;;                                           0        0        200
                                                    EXPENSES

          35 220 20                                 BOOKS AND PERIODICALS     iqLrdsa ,oa if=kdk,¡

          35 220 20                                 BOOKS AND PERIODICALS     iqLrdsa ,oa if=kdk,¡

          35 220 20                                 SUB TOTAL : BOOKS AND     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                    PERIODICALS

          35 220 21                                 PRINTING AND STATIONERY çdk'ku ,oa LVs'kujh

          35 220 21                                 PRINTING AND STATIONERY çdk'ku ,oa LVs'kujh

          35 220 21                                 SUB TOTAL : PRINTING AND  mi&;ksx % çdk'ku ,oa LVs'kujh
                                                    STATIONERY

          35 220 40                                 INSURANCE                 chek

          35 220 40                                 INSURANCE                 chek

i`"B 316                                                                                                                                                                     Page 316
   317   318   319   320   321   322   323   324   325   326   327