Page 63 - Vol...1
P. 63

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)

              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        4850     159775          2249       12584       -165260
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                 215500
                                                                                                        5150
                                                                                                                                                        -287350
                                                                                                                                            77000
                                                                                                                                   0
                                                                           304
                 55    HEALTH MEDICAL BRANCH          LokLF; fpfdRlk vuqHkkx
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             5780     210360            0         7595       -212175
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             6280     197860            0        20000       -211580
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         750        339            0            0          411
                                                                                 ctV vuqeku
                                                                                                                                   0
                                                                                                                                                0
                                                                                                                                                           210
                                                                                                         750
                                                                                                                    540
                                                                                 BE 2018-19
                 56    COMPOST PLANT DIVN               [kkn la;a=k izHkkx
                                                                           306
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19              750        539            0            0          211
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              750        540            0            0          210
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         897     237576          3603       12626       -245702
                                                                                 ctV vuqeku
                                                                                 BE 2018-19              920     296998            0        40600       -336678
                 57    HORTICULTURE-I                      m|ku&1          307
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1833     300452            0        40860       -339479
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             1800     300972            0        15700       -314872

                i`"B   57                                                                                                                                   Page 57













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        4850     159775          2249       12584       -165260
                                                                                 ctV vuqeku
                                                                                 BE 2018-19             5150     215500            0        77000       -287350
                                                                           304
                 55    HEALTH MEDICAL BRANCH          LokLF; fpfdRlk vuqHkkx
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             5780     210360            0         7595       -212175
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             6280     197860            0        20000       -211580

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         750        339            0            0          411
                                                                                 ctV vuqeku
                                                                                                                    540
                                                                                                                                                0
                                                                                                         750
                                                                                                                                   0
                                                                                                                                                           210
                                                                                 BE 2018-19
                 56    COMPOST PLANT DIVN               [kkn la;a=k izHkkx
                                                                           306
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19              750        539            0            0          211
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              750        540            0            0          210
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         897     237576          3603       12626       -245702
                                                                                 ctV vuqeku
                 57    HORTICULTURE-I                      m|ku&1          307   BE 2018-19              920     296998            0        40600       -336678
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1833     300452            0        40860       -339479
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             1800     300972            0        15700       -314872

                i`"B   57                                                                                                                                   Page 57
   58   59   60   61   62   63   64   65   66   67   68