Page 59 - Vol...1
P. 59

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18          43       8493          9134          67          617
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE FEEDER    fo|qr j[kj[kko iQhMj (laHkj.k)   BE 2018-19         26000      14460        173000      175000         9540
                 43                                                        219
                       DIVN                                 izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19            26000      14240        210000      172000        49760
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              750      14360         10000       51500        -55110

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        5989       2165          4502      -74163        82489
                                                                                 ctV vuqeku
                       ELECT STORE-I                                             BE 2018-19             5800       2935            0          550         2315
                 44                                fo|qr Hk.Mkj &1(11dsoh) izHkkx
                                                                           220
                        (11KV) DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19            12000       3025            0         1350         7625
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            12500       2990            0          650         8860

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        2647       1769           893        -848         2619
                                                                                 ctV vuqeku
                       ELECT STORE-II                                            BE 2018-19            13560       2350            0          100        11110
                                                                           221
                 45                                fo|qr Hk.Mkj &2(33dsoh) izHkkx
                       (33 KV) DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19            11460       2311            0          150         8999
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            13960       2019            0          150        11791



                i`"B   53                                                                                                                                   Page 53













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
                                                                   SUMMARY OF FIELD WISE BUDGET
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18          43       8493          9134          67          617
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE FEEDER    fo|qr j[kj[kko iQhMj (laHkj.k)   BE 2018-19         26000      14460        173000      175000         9540
                 43                                                        219
                       DIVN                                 izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19            26000      14240        210000      172000        49760
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              750      14360         10000       51500        -55110

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        5989       2165          4502      -74163        82489
                                                                                 ctV vuqeku
                       ELECT STORE-I                                             BE 2018-19             5800       2935            0          550         2315
                 44                                fo|qr Hk.Mkj &1(11dsoh) izHkkx
                                                                           220
                        (11KV) DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19            12000       3025            0         1350         7625
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            12500       2990            0          650         8860

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        2647       1769           893        -848         2619
                                                                                 ctV vuqeku
                       ELECT STORE-II                                            BE 2018-19            13560       2350            0          100        11110
                                                                           221
                 45                                fo|qr Hk.Mkj &2(33dsoh) izHkkx
                       (33 KV) DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19            11460       2311            0          150         8999
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            13960       2019            0          150        11791



                i`"B   53                                                                                                                                   Page 53
   54   55   56   57   58   59   60   61   62   63   64