Page 54 - Vol...1
P. 54

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        6334      27433           250        1068        -21917
                                                                                 ctV vuqeku
                       ELECT DISTRIBUTION                                        BE 2018-19             7000      42400            0         5500        -40900
                                                                           204
                 28                                  fo|qr forj.k mRrjh izHkkx
                       NORTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19             7000      40400            0         5500        -38900
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             7000      40250            0         5500        -38750

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         296      32309          1322        6511        -37202
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE                                         BE 2018-19              115      47725           100       16750        -64260
                 29                                  fo|qr j[kj[kko mRrjh izHkkx
                                                                           205
                       NORTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19              120      46550           100        3553        -49883
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              115      45600           100       15769        -61154

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       10138      31830          1800        7995        -27887
                                                                                 ctV vuqeku
                       ELECT DISTRIBUTION                                        BE 2018-19            15005      43450           500       12900        -40845
                                                                           206
                 30                                  fo|qr forj.k nf{k.kh izHkkx
                       SOUTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19            15005      37370          1500       10000        -30865
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            15000      37860           500       10000        -32360



                i`"B   48                                                                                                                                   Page 48













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
                                                                   SUMMARY OF FIELD WISE BUDGET
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        6334      27433           250        1068        -21917
                                                                                 ctV vuqeku
                       ELECT DISTRIBUTION                                        BE 2018-19             7000      42400            0         5500        -40900
                                                                           204
                 28                                  fo|qr forj.k mRrjh izHkkx
                       NORTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19             7000      40400            0         5500        -38900
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             7000      40250            0         5500        -38750

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         296      32309          1322        6511        -37202
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE                                         BE 2018-19              115      47725           100       16750        -64260
                 29                                  fo|qr j[kj[kko mRrjh izHkkx
                                                                           205
                       NORTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19              120      46550           100        3553        -49883
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              115      45600           100       15769        -61154

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       10138      31830          1800        7995        -27887
                                                                                 ctV vuqeku
                       ELECT DISTRIBUTION                                        BE 2018-19            15005      43450           500       12900        -40845
                                                                           206
                 30                                  fo|qr forj.k nf{k.kh izHkkx
                       SOUTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19            15005      37370          1500       10000        -30865
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            15000      37860           500       10000        -32360



                i`"B   48                                                                                                                                   Page 48
   49   50   51   52   53   54   55   56   57   58   59