Page 56 - Vol...1
P. 56

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         150        980         -4996        -178         -5648
                                                                                 ctV vuqeku
                       ELECT 11 KV PLANNING                                      BE 2018-19              200       2130            0         6000         -7930
                                                                           210
                 34                                 fo|qr 11 ds-oh- ;kstuk izHkkx
                        DIVN                                                     la'kksf/r vuqeku
                                                                                 RE 2018-19              250       1715            0         6000         -7465
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              250       1515            0            0         -1265

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       16503       2958         20295       62140        -28300
                                                                                 ctV vuqeku
                       ELECT CONSTRUCTION                                        BE 2018-19             7550       3844          2000       51918        -46212
                 35                                    fo|qr fuekZ.k izHkkx&1
                                                                           211
                        DIVN-I                                                   la'kksf/r vuqeku
                                                                                 RE 2018-19            30400       4344          1000       47000        -19944
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            27900       4394          1000       83500        -58994

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       32674       3765        -12717       83559        -67367
                                                                                 ctV vuqeku
                       ELECT CONSTRUCTION                                        BE 2018-19            21050       4370         10000      128800       -102120
                                                                           212
                 36                                    fo|qr fuekZ.k izHkkx&2
                        DIVN-II                                                  la'kksf/r vuqeku
                                                                                 RE 2018-19            31350       4615          5000       44800        -13065
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            24550       4915          5000       78200        -53565



                i`"B   50                                                                                                                                   Page 50













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
                                                                   SUMMARY OF FIELD WISE BUDGET
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         150        980         -4996        -178         -5648
                                                                                 ctV vuqeku
                       ELECT 11 KV PLANNING                                      BE 2018-19              200       2130            0         6000         -7930
                                                                           210
                 34                                 fo|qr 11 ds-oh- ;kstuk izHkkx
                        DIVN                                                     la'kksf/r vuqeku
                                                                                 RE 2018-19              250       1715            0         6000         -7465
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              250       1515            0            0         -1265

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       16503       2958         20295       62140        -28300
                                                                                 ctV vuqeku
                       ELECT CONSTRUCTION                                        BE 2018-19             7550       3844          2000       51918        -46212
                 35                                    fo|qr fuekZ.k izHkkx&1
                                                                           211
                        DIVN-I                                                   la'kksf/r vuqeku
                                                                                 RE 2018-19            30400       4344          1000       47000        -19944
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            27900       4394          1000       83500        -58994

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       32674       3765        -12717       83559        -67367
                                                                                 ctV vuqeku
                       ELECT CONSTRUCTION                                        BE 2018-19            21050       4370         10000      128800       -102120
                                                                           212
                 36                                    fo|qr fuekZ.k izHkkx&2
                        DIVN-II                                                  la'kksf/r vuqeku
                                                                                 RE 2018-19            31350       4615          5000       44800        -13065
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            24550       4915          5000       78200        -53565



                i`"B   50                                                                                                                                   Page 50
   51   52   53   54   55   56   57   58   59   60   61