Page 55 - Vol...1
P. 55

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)

              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         332      38091          5049       10823        -43533
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE                                         BE 2018-19              100      52926           500        7000        -59326
                 31                                 fo|qr j[kj[kko nf{k.kh izHkkx
                                                                           207
                       SOUTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19              185      49825          5000        8600        -53240
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              185      47775          5000        8200        -50790

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         367      70304         21903       -3991        -44043
                                                                                 ctV vuqeku
                       ELECT 33 KV                                               BE 2018-19              110      55690            0          100        -55680
                 32                                 fo|qr 33 ds-oh-j[kj[kko izHkkx
                                                                           208
                       MAINTENANCE DIVN                                          la'kksf/r vuqeku
                                                                                 RE 2018-19              600      83690          7000        7100        -83190
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              180      53690          1000        1100        -53610

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18          70        646            2           -3          -571
                                                                                 ctV vuqeku
                       ELECT 33 KV                                               BE 2018-19               30       1728            0            0         -1698
                                                                           209
                 33                                  fo|qr 33 ds-oh-;kstuk izHkkx
                       PLANNIG DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19               30       1305            0            0         -1275
                                                                                 ctV vuqeku
                                                                                 BE 2019-20               30       1305            0            0         -1275



                i`"B   49                                                                                                                                   Page 49













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         332      38091          5049       10823        -43533
                                                                                 ctV vuqeku
                       ELECT MAINTENANCE                                         BE 2018-19              100      52926           500        7000        -59326
                                                                           207
                 31                                 fo|qr j[kj[kko nf{k.kh izHkkx
                       SOUTH DIVN                                                la'kksf/r vuqeku
                                                                                 RE 2018-19              185      49825          5000        8600        -53240
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              185      47775          5000        8200        -50790

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         367      70304         21903       -3991        -44043
                                                                                 ctV vuqeku
                       ELECT 33 KV                                               BE 2018-19              110      55690            0          100        -55680
                 32                                 fo|qr 33 ds-oh-j[kj[kko izHkkx
                                                                           208
                       MAINTENANCE DIVN                                          la'kksf/r vuqeku
                                                                                 RE 2018-19              600      83690          7000        7100        -83190
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              180      53690          1000        1100        -53610

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18          70        646            2           -3          -571
                                                                                 ctV vuqeku
                       ELECT 33 KV                                               BE 2018-19               30       1728            0            0         -1698
                 33                                  fo|qr 33 ds-oh-;kstuk izHkkx
                                                                           209
                       PLANNIG DIVN                                              la'kksf/r vuqeku
                                                                                 RE 2018-19               30       1305            0            0         -1275
                                                                                 ctV vuqeku
                                                                                 BE 2019-20               30       1305            0            0         -1275



                i`"B   49                                                                                                                                   Page 49
   50   51   52   53   54   55   56   57   58   59   60