Page 60 - Vol...1
P. 60

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)

              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18     1895069    1323058         39299        -360       611670
                                                                                 ctV vuqeku
                                                                                                                1500200
                                                                                 BE 2018-19
                                                                                                                                                       1019135
                                                                                                                                   0
                                                                                                                                                0
                                                                                                     2519335
                                                                           222
                 46    A. O. BILLING-I ELECTRICITY    ,-vks- fcfyax&k fo|qr)
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19          2301535    1000650            0            0      1300885
                                                                                 ctV vuqeku
                                                                                 BE 2019-20          2544035    1000650            0            0      1543385
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18    12245273      23007        154231        1297     12375200
                                                                                 ctV vuqeku
                                                                                                    12735541
                                                                                                                                28600
                                                                                                                                             9800
                                                                                 BE 2018-19
                                                                                                                                                      12705941
                                                                                                                  48400
                                                                           225
                 47    E.E.COMMERCIAL                     bZ-bZ- okf.kT;
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19         13062362      52250         80000       13700     13076412
                                                                                 ctV vuqeku
                                                                                 BE 2019-20         14113446      50370         80000         200     14142876
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18           0          0            0            0            0
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                                0
                                                                                                                                                             0
                                                                                                                                   0
                                                                                                           0
                                                                                                                      0
                 48    COMMERCIAL BULK                   okf.kfT;d cYd
                                                                           227
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19                0          0            0            0            0
                                                                                 ctV vuqeku
                                                                                 BE 2019-20                0          0            0            0            0
                i`"B   54                                                                                                                                   Page 54











              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18     1895069    1323058         39299        -360       611670
                                                                                 ctV vuqeku
                                                                                                     2519335
                                                                                                                1500200
                                                                                                                                                       1019135
                                                                                                                                                0
                                                                                                                                   0
                                                                                 BE 2018-19
                                                                           222
                 46    A. O. BILLING-I ELECTRICITY    ,-vks- fcfyax&k fo|qr)
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19          2301535    1000650            0            0      1300885
                                                                                 ctV vuqeku
                                                                                 BE 2019-20          2544035    1000650            0            0      1543385
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18    12245273      23007        154231        1297     12375200
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                28600
                                                                                                                  48400
                                                                                                                                             9800
                                                                                                                                                      12705941
                                                                                                    12735541
                                                                           225
                 47    E.E.COMMERCIAL                     bZ-bZ- okf.kT;
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19         13062362      52250         80000       13700     13076412
                                                                                 ctV vuqeku
                                                                                 BE 2019-20         14113446      50370         80000         200     14142876
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18           0          0            0            0            0
                                                                                 ctV vuqeku
                                                                                                                                                0
                                                                                                                                                             0
                                                                                                                                   0
                                                                                 BE 2018-19
                                                                                                           0
                                                                                                                      0
                 48    COMMERCIAL BULK                   okf.kfT;d cYd
                                                                           227
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19                0          0            0            0            0
                                                                                 ctV vuqeku
                                                                                 BE 2019-20                0          0            0            0            0
                i`"B   54                                                                                                                                   Page 54
   55   56   57   58   59   60   61   62   63   64   65