Page 13 - Vol...1
P. 13

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         15624        2039           858           -14443
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19785           0          1000           -20785
                                                                           BE 2018-19
                                                                     01
                   1 Municipal Body          uxj ikfydk fudk;
                                                                           la'kksf/r vuqeku         0         17137           0         40000           -57137
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         18751           0          2000           -20751
                                                                           BE 2019-20

                                                                           okLrfod              85741       8914656     1677599        161964         -7313280
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           89054       9898152     4198708        535081         -6145471
                   2 ADMINISTRATION          iz'kklu                 02    BE 2018-19
                                                                           la'kksf/r vuqeku    126617      10054292     4311608        504478         -6120545
                                                                           RE 2018-19
                                                                           ctV vuqeku          124520      10625726     4377600        535844         -6659450
                                                                           BE 2019-20

                                                                           okLrfod            3994970        169913       28129            3           3853183
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Finance  Accounts                                    BE 2018-19         4344525        194687           0          2000          4147838
                   3                         foÙk] ys[kk ,oa vkfMV
                                                                     03
                      and Audit                                            la'kksf/r vuqeku   4379655        167511           0            0           4212144
                                                                           RE 2018-19
                                                                           ctV vuqeku         4344055        193153           0            0           4150902
                                                                           BE 2019-20


               i`"B  7                                                                                                                                       Page 7















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         15624        2039           858           -14443
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19785           0          1000           -20785
                                                                           BE 2018-19
                                                                     01
                   1 Municipal Body          uxj ikfydk fudk;
                                                                           la'kksf/r vuqeku         0         17137           0         40000           -57137
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         18751           0          2000           -20751
                                                                           BE 2019-20

                                                                           okLrfod              85741       8914656     1677599        161964         -7313280
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           89054       9898152     4198708        535081         -6145471
                   2 ADMINISTRATION          iz'kklu                 02    BE 2018-19
                                                                           la'kksf/r vuqeku    126617      10054292     4311608        504478         -6120545
                                                                           RE 2018-19
                                                                           ctV vuqeku          124520      10625726     4377600        535844         -6659450
                                                                           BE 2019-20

                                                                           okLrfod            3994970        169913       28129            3           3853183
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Finance  Accounts                                    BE 2018-19         4344525        194687           0          2000          4147838
                   3                         foÙk] ys[kk ,oa vkfMV
                                                                     03
                      and Audit                                            la'kksf/r vuqeku   4379655        167511           0            0           4212144
                                                                           RE 2018-19
                                                                           ctV vuqeku         4344055        193153           0            0           4150902
                                                                           BE 2019-20



               i`"B  7                                                                                                                                       Page 7
   8   9   10   11   12   13   14   15   16   17   18