Page 14 - Vol...1
P. 14

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0             0           0            0                0
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0           112           0            0              -112
                                                                           BE 2018-19
                                                                     05
                   4 Record Room             fjdkMZ d{k
                                                                           la'kksf/r vuqeku         0           180           0            0              -180
                                                                           RE 2018-19
                                                                           ctV vuqeku               0           195           0            0              -195
                                                                           BE 2019-20

                                                                           okLrfod            4013067        128651      396278        132296          4148398
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         6010355        156713           0        603250          5250392
                   5 Estate                  lEink                   06    BE 2018-19
                                                                           la'kksf/r vuqeku   4948007        174918           0        384140          4388949
                                                                           RE 2018-19
                                                                           ctV vuqeku         5280500        174248           0        597300          4508952
                                                                           BE 2019-20

                                                                           okLrfod              10190        129531       79673        -69319           29651
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Stores and                                           BE 2018-19           20910        149244           0           300          -128634
                                                                     07
                   6                         Hk.Mkj ,oa Ø;
                      Purchase                                             la'kksf/r vuqeku     25110        147923           0           800          -123613
                                                                           RE 2018-19
                                                                           ctV vuqeku           28110        162756           0           300          -134946
                                                                           BE 2019-20

               i`"B  8                                                                                                                                       Page 8















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0             0           0            0                0
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0           112           0            0              -112
                                                                           BE 2018-19
                                                                     05
                   4 Record Room             fjdkMZ d{k
                                                                           la'kksf/r vuqeku         0           180           0            0              -180
                                                                           RE 2018-19
                                                                           ctV vuqeku               0           195           0            0              -195
                                                                           BE 2019-20


                                                                           okLrfod            4013067        128651      396278        132296          4148398
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         6010355        156713           0        603250          5250392
                   5 Estate                  lEink                   06    BE 2018-19
                                                                           la'kksf/r vuqeku   4948007        174918           0        384140          4388949
                                                                           RE 2018-19
                                                                           ctV vuqeku         5280500        174248           0        597300          4508952
                                                                           BE 2019-20


                                                                           okLrfod              10190        129531       79673        -69319           29651
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Stores and                                           BE 2018-19           20910        149244           0           300          -128634
                   6                         Hk.Mkj ,oa Ø;
                                                                     07
                      Purchase                                             la'kksf/r vuqeku     25110        147923           0           800          -123613
                                                                           RE 2018-19
                                                                           ctV vuqeku           28110        162756           0           300          -134946
                                                                           BE 2019-20


               i`"B  8                                                                                                                                       Page 8
   9   10   11   12   13   14   15   16   17   18   19