Page 18 - Vol...1
P. 18

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         18665        4038         27132           -41759
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19683           0         53900           -73583
                  16 Storm water Drains cjlkrh ty ukys
                                                                           BE 2018-19
                                                                     25
                                                                           la'kksf/r vuqeku         0         18140           0         62600           -80740
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         18640           0         21900           -40540
                                                                           BE 2019-20

                                                                           okLrfod               6903        103002       17303           354           -79150
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku            9880         96711           0           500           -87331
                  17 Public Health           tu LokLF;               31    BE 2018-19
                                                                           la'kksf/r vuqeku      6185         73695           0         28000           -95510
                                                                           RE 2018-19
                                                                           ctV vuqeku            6185         78045           0          4500           -76360
                                                                           BE 2019-20

                                                                           okLrfod                  1        169499       24796            0           -144702
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Epidemic /             egkekjh                       BE 2018-19               0        200093           0          2600          -202693
                  18                                                 32
                                                                           la'kksf/r vuqeku
                      Prevention Control  jksdFkke@fu;a=k.k                                                                                            -175056
                                                                                                                                          900
                                                                                                    0
                                                                                                                              0
                                                                                                             174156
                                                                           RE 2018-19
                                                                           ctV vuqeku               0        198283           0          1300          -199583
                                                                           BE 2019-20
               i`"B  12                                                                                                                                     Page 12














                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         18665        4038         27132           -41759
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19683           0         53900           -73583
                  16 Storm water Drains cjlkrh ty ukys
                                                                           BE 2018-19
                                                                     25
                                                                           la'kksf/r vuqeku         0         18140           0         62600           -80740
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         18640           0         21900           -40540
                                                                           BE 2019-20


                                                                           okLrfod               6903        103002       17303           354           -79150
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku            9880         96711           0           500           -87331
                  17 Public Health           tu LokLF;               31    BE 2018-19
                                                                           la'kksf/r vuqeku      6185         73695           0         28000           -95510
                                                                           RE 2018-19
                                                                           ctV vuqeku            6185         78045           0          4500           -76360
                                                                           BE 2019-20

                                                                           okLrfod                  1        169499       24796            0           -144702
                                                                           ACTUALS  2017-18
                      Epidemic /             egkekjh                       ctV vuqeku               0        200093           0          2600          -202693
                                                                           BE 2018-19
                  18                                                 32
                      Prevention Control  jksdFkke@fu;a=k.k                                                                                            -175056
                                                                           la'kksf/r vuqeku
                                                                                                                              0
                                                                                                                                          900
                                                                                                    0
                                                                                                             174156
                                                                           RE 2018-19
                                                                           ctV vuqeku               0        198283           0          1300          -199583
                                                                           BE 2019-20
               i`"B  12                                                                                                                                     Page 12
   13   14   15   16   17   18   19   20   21   22   23