Page 23 - Vol...1
P. 23

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                208        251371       23416          7377          -235124
                                                                           ACTUALS  2017-18
                      Fire Services &        vfXu'keu lsok;sa ,oa          ctV vuqeku             100        264937           0         18000          -282837
                  31 Disaster                                        53    BE 2018-19
                                                                           la'kksf/r vuqeku
                      Management             vkink izcU/u                                                                               32000          -333586
                                                                                                             301688
                                                                                                  102
                                                                                                                              0
                                                                           RE 2018-19
                                                                           ctV vuqeku             100        324206           0         13000          -337106
                                                                           BE 2019-20
                                                                           okLrfod                  0         29611        7276         -4633           -17702
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         24200           0           600           -24800
                                                                           BE 2018-19
                                                                     54
                  32 Arts and Culture        dyk ,oa laLd`fr
                                                                           la'kksf/r vuqeku         1         30300           0            0            -30299
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         26300           0            0            -26300
                                                                           BE 2019-20

                                                                           okLrfod              40672         38336       14008         19725            -3381
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Community /            lkeqnkf;d@fookg               BE 2018-19           51090         42292           0        112700          -103902
                  33                                                 55
                      Marriage Centers       dsUnz                         la'kksf/r vuqeku     53848         44530           0         80000           -70682
                                                                           RE 2018-19
                                                                           ctV vuqeku           53850         44699           0         95200           -86049
                                                                           BE 2019-20


               i`"B  17                                                                                                                                     Page 17















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                208        251371       23416          7377          -235124
                                                                           ACTUALS  2017-18
                      Fire Services &        vfXu'keu lsok;sa ,oa          ctV vuqeku             100        264937           0         18000          -282837
                                                                           BE 2018-19
                  31 Disaster                vkink izcU/u
                                                                     53
                                                                           la'kksf/r vuqeku
                      Management                                                                  102        301688           0         32000          -333586
                                                                           RE 2018-19
                                                                           ctV vuqeku             100        324206           0         13000          -337106
                                                                           BE 2019-20

                                                                           okLrfod                  0         29611        7276         -4633           -17702
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         24200           0           600           -24800
                                                                           BE 2018-19
                  32 Arts and Culture        dyk ,oa laLd`fr
                                                                     54
                                                                           la'kksf/r vuqeku         1         30300           0            0            -30299
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         26300           0            0            -26300
                                                                           BE 2019-20

                                                                           okLrfod              40672         38336       14008         19725            -3381
                                                                           ACTUALS  2017-18
                      Community /            lkeqnkf;d@fookg               ctV vuqeku           51090         42292           0        112700          -103902
                                                                           BE 2018-19
                  33                                                 55
                      Marriage Centers       dsUnz                         la'kksf/r vuqeku     53848         44530           0         80000           -70682
                                                                           RE 2018-19
                                                                           ctV vuqeku           53850         44699           0         95200           -86049
                                                                           BE 2019-20


               i`"B  17                                                                                                                                     Page 17
   18   19   20   21   22   23   24   25   26   27   28