Page 27 - Vol...1
P. 27

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               1000           276          25           55              694
                                                                           ACTUALS  2017-18

                      Welfare of             v-tk-@vuq-t-tk-               ctV vuqeku            1000           300           0          4000            -3300
                                                                           BE 2018-19
                  43                                                 75
                      SC/ST/OBC              @fiNM+k oxZ dY;k.k                                                                                          -1800
                                                                           la'kksf/r vuqeku
                                                                                                                                         2500
                                                                                                                              0
                                                                                                 1000
                                                                                                                300
                                                                           RE 2018-19
                                                                           ctV vuqeku            1000           300           0           900             -200
                                                                           BE 2019-20
                                                                           okLrfod                  0             0        9191          2140            7051
                                                                           ACTUALS  2017-18
                                             >qXxh >ksiM+h {ks=k           ctV vuqeku               0             0           0         12500           -12500
                  44 Slum Improvements                               76    BE 2018-19
                                             lq/kj                                                  0                         0          7000            -7000
                                                                           la'kksf/r vuqeku
                                                                                                                  0
                                                                           RE 2018-19
                                                                           ctV vuqeku               0             0           0          1500            -1500
                                                                           BE 2019-20
                                                                           okLrfod                755        175834       14311          9405          -170173
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku             810        186479           0         10800          -196469
                  45 Others                  vU;                     79    BE 2018-19
                                                                           la'kksf/r vuqeku      1170        174436           0            0           -173266
                                                                           RE 2018-19
                                                                           ctV vuqeku            1170        175134           0          1500          -175464
                                                                           BE 2019-20


               i`"B  21                                                                                                                                     Page 21















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               1000           276          25           55              694
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Welfare of             v-tk-@vuq-t-tk-               BE 2018-19            1000           300           0          4000            -3300
                  43                                                 75
                      SC/ST/OBC              @fiNM+k oxZ dY;k.k                                                                                          -1800
                                                                           la'kksf/r vuqeku
                                                                                                                300
                                                                                                 1000
                                                                                                                                         2500
                                                                                                                              0
                                                                           RE 2018-19
                                                                           ctV vuqeku            1000           300           0           900             -200
                                                                           BE 2019-20
                                                                           okLrfod                  0             0        9191          2140            7051
                                                                           ACTUALS  2017-18
                                             >qXxh >ksiM+h {ks=k           ctV vuqeku               0             0           0         12500           -12500
                  44 Slum Improvements                               76    BE 2018-19
                                                                           la'kksf/r vuqeku
                                             lq/kj                                                  0                         0          7000            -7000
                                                                                                                  0
                                                                           RE 2018-19
                                                                           ctV vuqeku               0             0           0          1500            -1500
                                                                           BE 2019-20

                                                                           okLrfod                755        175834       14311          9405          -170173
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku             810        186479           0         10800          -196469
                  45 Others                  vU;                     79    BE 2018-19
                                                                           la'kksf/r vuqeku      1170        174436           0            0           -173266
                                                                           RE 2018-19
                                                                           ctV vuqeku            1170        175134           0          1500          -175464
                                                                           BE 2019-20


               i`"B  21                                                                                                                                     Page 21
   22   23   24   25   26   27   28   29   30   31   32