Page 26 - Vol...1
P. 26

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         54625        6846           734           -48513
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         56363           0          4100           -60463
                                                                           BE 2018-19
                  40 Welfare of Children cky dY;k.k
                                                                     72
                                                                           la'kksf/r vuqeku         0         48714           0          4400           -53114
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         53580           0           500           -54080
                                                                           BE 2019-20

                                                                           okLrfod                  0          7179        8064          1244             -359
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19500           0          7700           -27200
                                                                           BE 2018-19
                                                                     73
                  41 Welfare of Aged         o`¼ dY;k.k
                                                                           la'kksf/r vuqeku         0         10000           0            0            -10000
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         10000           0           500           -10500
                                                                           BE 2019-20

                                                                           okLrfod                286          6465        2569           950            -4560
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Welfare of                                           BE 2018-19             300         19120           0         10000           -28820
                  42                         fodykax dY;k.k
                                                                     74
                      Handicapped                                          la'kksf/r vuqeku       300         20420           0            0            -20120
                                                                           RE 2018-19
                                                                           ctV vuqeku             300         18050           0         10000           -27750
                                                                           BE 2019-20


               i`"B  20                                                                                                                                     Page 20















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0         54625        6846           734           -48513
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         56363           0          4100           -60463
                  40 Welfare of Children cky dY;k.k
                                                                           BE 2018-19
                                                                     72
                                                                           la'kksf/r vuqeku         0         48714           0          4400           -53114
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         53580           0           500           -54080
                                                                           BE 2019-20


                                                                           okLrfod                  0          7179        8064          1244             -359
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0         19500           0          7700           -27200
                                                                           BE 2018-19
                  41 Welfare of Aged         o`¼ dY;k.k
                                                                     73
                                                                           la'kksf/r vuqeku         0         10000           0            0            -10000
                                                                           RE 2018-19
                                                                           ctV vuqeku               0         10000           0           500           -10500
                                                                           BE 2019-20

                                                                           okLrfod                286          6465        2569           950            -4560
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Welfare of                                           BE 2018-19             300         19120           0         10000           -28820
                                                                     74
                  42                         fodykax dY;k.k
                      Handicapped                                          la'kksf/r vuqeku       300         20420           0            0            -20120
                                                                           RE 2018-19
                                                                           ctV vuqeku             300         18050           0         10000           -27750
                                                                           BE 2019-20


               i`"B  20                                                                                                                                     Page 20
   21   22   23   24   25   26   27   28   29   30   31