Page 22 - Vol...1
P. 22

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0             0           0            0                0
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0             0           0            0                0
                  28 Cattle Pounding         Ik'kq ckM+k             44    BE 2018-19
                                                                           la'kksf/r vuqeku         0             0           0            0                0
                                                                           RE 2018-19
                                                                           ctV vuqeku               0             0           0            0                0
                                                                           BE 2019-20

                                                                           okLrfod            1436232       1352985       91580         84415           90412
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         1726705       1631532       15000         86900           23273
                                                                           BE 2018-19
                                                                     51
                  29 Water Supply            lhoj iz.kkyh
                                                                           la'kksf/r vuqeku   1504655       1357735       31600         64628          113892
                                                                           RE 2018-19
                                                                           ctV vuqeku         1757655       1420052        1000         65800          272803
                                                                           BE 2019-20

                                                                           okLrfod             480637        867830      144891         35566          -277868
                                                                           ACTUALS  2017-18
                                             vfXu'keu lsok,¡ ,oa           ctV vuqeku          825450       1127836        5000        253472          -550858
                  30 Sewerage                                        52    BE 2018-19
                                                                           la'kksf/r vuqeku
                                             vkink izca/u                                                                              103278          -100149
                                                                                                             841936
                                                                                               835065
                                                                                                                          10000
                                                                           RE 2018-19
                                                                           ctV vuqeku          825170        888919        1212        507300          -569837
                                                                           BE 2019-20
               i`"B  16                                                                                                                                     Page 16















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod                  0             0           0            0                0
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku               0             0           0            0                0
                  28 Cattle Pounding         Ik'kq ckM+k             44    BE 2018-19
                                                                           la'kksf/r vuqeku         0             0           0            0                0
                                                                           RE 2018-19
                                                                           ctV vuqeku               0             0           0            0                0
                                                                           BE 2019-20


                                                                           okLrfod            1436232       1352985       91580         84415           90412
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         1726705       1631532       15000         86900           23273
                                                                           BE 2018-19
                  29 Water Supply            lhoj iz.kkyh
                                                                     51
                                                                           la'kksf/r vuqeku   1504655       1357735       31600         64628          113892
                                                                           RE 2018-19
                                                                           ctV vuqeku         1757655       1420052        1000         65800          272803
                                                                           BE 2019-20

                                                                           okLrfod             480637        867830      144891         35566          -277868
                                                                           ACTUALS  2017-18
                                             vfXu'keu lsok,¡ ,oa           ctV vuqeku          825450       1127836        5000        253472          -550858
                  30 Sewerage                                        52    BE 2018-19
                                             vkink izca/u                                                                              103278          -100149
                                                                           la'kksf/r vuqeku
                                                                                                                          10000
                                                                                               835065
                                                                                                             841936
                                                                           RE 2018-19
                                                                           ctV vuqeku          825170        888919        1212        507300          -569837
                                                                           BE 2019-20
               i`"B  16                                                                                                                                     Page 16
   17   18   19   20   21   22   23   24   25   26   27