Page 21 - Vol...1
P. 21

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               2182       1382860      151731          3023         -1231970
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Solid Waste                                          BE 2018-19            9980       1638518           0          7400         -1635938
                                                                     41
                  25                         Bksl dwM+k izca/u
                      Management                                           la'kksf/r vuqeku      3380       1630979           0          4400         -1631999
                                                                           RE 2018-19
                                                                           ctV vuqeku            2900       1705811           0         50200         -1753111
                                                                           BE 2019-20

                                                                           okLrfod              42741         35917        3273            0            10097
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           60300         31000         600            0            29900
                                                                           BE 2018-19
                  26 Public Convenience tu&lqfo/k,¡
                                                                     42
                                                                           la'kksf/r vuqeku     50300         42500        1500          7500            1800
                                                                           RE 2018-19
                                                                           ctV vuqeku           60300         32500        1000           500           28300
                                                                           BE 2019-20

                                                                           okLrfod                 55         39816       11417            0            -28344
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku              70         45917           0            0            -45847
                  27 Veterinary Services  i'kq fpfdRlk lsok,¡
                                                                           BE 2018-19
                                                                     43
                                                                           la'kksf/r vuqeku        70         42478           0            0            -42408
                                                                           RE 2018-19
                                                                           ctV vuqeku              70         44844           0           500           -45274
                                                                           BE 2019-20


               i`"B  15                                                                                                                                     Page 15















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               2182       1382860      151731          3023         -1231970
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Solid Waste                                          BE 2018-19            9980       1638518           0          7400         -1635938
                                                                     41
                  25                         Bksl dwM+k izca/u
                      Management                                           la'kksf/r vuqeku      3380       1630979           0          4400         -1631999
                                                                           RE 2018-19
                                                                           ctV vuqeku            2900       1705811           0         50200         -1753111
                                                                           BE 2019-20


                                                                           okLrfod              42741         35917        3273            0            10097
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           60300         31000         600            0            29900
                  26 Public Convenience tu&lqfo/k,¡
                                                                           BE 2018-19
                                                                     42
                                                                           la'kksf/r vuqeku     50300         42500        1500          7500            1800
                                                                           RE 2018-19
                                                                           ctV vuqeku           60300         32500        1000           500           28300
                                                                           BE 2019-20

                                                                           okLrfod                 55         39816       11417            0            -28344
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku              70         45917           0            0            -45847
                                                                           BE 2018-19
                  27 Veterinary Services  i'kq fpfdRlk lsok,¡
                                                                     43
                                                                           la'kksf/r vuqeku        70         42478           0            0            -42408
                                                                           RE 2018-19
                                                                           ctV vuqeku              70         44844           0           500           -45274
                                                                           BE 2019-20


               i`"B  15                                                                                                                                     Page 15
   16   17   18   19   20   21   22   23   24   25   26