Page 30 - Vol...1
P. 30

ctV 2019&20                                     eq[; ys[kk& 'kh"kZ vuqlkj ctV                                             BUDGET 2019-20

                   fooj.k&v (cM-4)                                   MAJOR ACCOUNT HEAD WISE BUDGET                                            ST-V (BUD-4)
                   (#i;s gtkj esa)                                                                                                            ( ` in Thousand )

                                                                                                                                 2018-19
                                                                                                                  2018-19
                                                                                                                                                 2019-20
                   Ø-la-        Major Head Account                    eq[; ys[kk&'kh"kZ       dksM   2017-18     ctV vuqeku     la'kksf/r vuqeku   ctV vuqeku
                                                                                                      okLrfod
                   S.NO                                                                     CODE
                                                                                                      Actuals  Budget Estimates  Revised Estimates  Budget Estimates
                    1                                    2                                     3                4                    5              6
                        REVENUE RECEIPTS                       jktLo izkfIr;k¡

                    1  TAX REVENUE                             dj jktLo                       110      6792285        6215000         6700000        6600000

                    2  ASSIGNED REVENUES AND COMPENSATIONS vkofVar jktLo rFkk {kfriwfrZ       120      1050757         878500          891805         891805

                                                               u-fn-u-ik-ifj"kn~ lEifÙk;ksa ls ykblsal
                    3  LICENSE  FEE FROM N.D.M.C. PROPERTIES                                  130      4034881        5940366         5146726        5547226
                                                               'kqYd

                    4  FEES AND USER CHARGES                   'kqYd ,oa mi;ksxdrkZ izHkkj    140     14367354       15405808        15588895        16763063


                    5  SALE AND HIRE CHARGES                   fcØh rFkk fdjk;k izHkkj        150        25740          40675           42395          64905

                       REVENUE GRANTS ,CONTRIBUTION AND        jktLo vuqnku]va'knku rFkk vkfFkZd
                    6                                                                         160       979264        1032700         1126647        1087447
                       SUBSIDIES                               lgk;rk

                    7  INCOME FROM INVESTMENTS                 fuos'k ls vk;                  170      3957357        4340000         4340000        4340000

                    8  INTEREST EARNED                         vftZr C;kt                     171          468            585             311            315

                    9  OTHER INCOME                            vU; vk;                        180        79122          33420           68531          68307


                       TOTAL : REVENUE RECEIPTS                ;ksx jktLo izkfIr;k¡ %                 31287228       33887054        33905310        35363068






             i`"B   24                                                                                                                                      Page 24












                   ctV 2019&20                                     eq[; ys[kk& 'kh"kZ vuqlkj ctV                                             BUDGET 2019-20


                   fooj.k&v (cM-4)                                   MAJOR ACCOUNT HEAD WISE BUDGET                                            ST-V (BUD-4)
                   (#i;s gtkj esa)                                                                                                            ( ` in Thousand )
                                                                                                                                                 2019-20
                                                                                                                  2018-19
                                                                                                                                 2018-19
                   Ø-la-        Major Head Account                    eq[; ys[kk&'kh"kZ       dksM   2017-18     ctV vuqeku     la'kksf/r vuqeku   ctV vuqeku
                                                                                                      okLrfod
                   S.NO                                                                     CODE
                                                                                                      Actuals  Budget Estimates  Revised Estimates  Budget Estimates
                    1                                    2                                     3                4                    5              6
                        REVENUE RECEIPTS                       jktLo izkfIr;k¡


                    1  TAX REVENUE                             dj jktLo                       110      6792285        6215000         6700000        6600000

                    2  ASSIGNED REVENUES AND COMPENSATIONS vkofVar jktLo rFkk {kfriwfrZ       120      1050757         878500          891805         891805
                                                               u-fn-u-ik-ifj"kn~ lEifÙk;ksa ls ykblsal
                    3  LICENSE  FEE FROM N.D.M.C. PROPERTIES                                  130      4034881        5940366         5146726        5547226
                                                               'kqYd

                    4  FEES AND USER CHARGES                   'kqYd ,oa mi;ksxdrkZ izHkkj    140     14367354       15405808        15588895        16763063

                    5  SALE AND HIRE CHARGES                   fcØh rFkk fdjk;k izHkkj        150        25740          40675           42395          64905

                                                               jktLo vuqnku]va'knku rFkk vkfFkZd
                       REVENUE GRANTS ,CONTRIBUTION AND
                    6                                                                         160       979264        1032700         1126647        1087447
                       SUBSIDIES                               lgk;rk
                    7  INCOME FROM INVESTMENTS                 fuos'k ls vk;                  170      3957357        4340000         4340000        4340000


                    8  INTEREST EARNED                         vftZr C;kt                     171          468            585             311            315

                    9  OTHER INCOME                            vU; vk;                        180        79122          33420           68531          68307

                       TOTAL : REVENUE RECEIPTS                ;ksx jktLo izkfIr;k¡ %                 31287228       33887054        33905310        35363068







             i`"B   24                                                                                                                                      Page 24
   25   26   27   28   29   30   31   32   33   34   35