Page 28 - Vol...1
P. 28

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod           11951991      10111183      758407        483519          2115696
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku        12270431      11800452      434700       1247671          -342992
                  46 Electricity             fo|qr                   81    BE 2018-19
                                                                           la'kksf/r vuqeku   12643932     11653465      792600        723103          1059964
                                                                           RE 2018-19
                                                                           ctV vuqeku        13597956      12314187      521600       1733919           71450
                                                                           BE 2019-20

                                                                           okLrfod             876879       1684428      378389        103871          -533031
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku          954871       1975502           0        137000         -1157631
                  47 Education               f'k{kk                  82    BE 2018-19
                                                                           la'kksf/r vuqeku    977189       1994601           0         69650         -1087062
                                                                           RE 2018-19
                                                                           ctV vuqeku          973997       2120394           0        149500         -1295897
                                                                           BE 2019-20

                                                                           okLrfod            7111006         46247        4230            0           7068989
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         6160025         51711           0            0           6108314


                  48 Property Taxes          lEifÙk dj               91    BE 2018-19
                                                                           la'kksf/r vuqeku   6650030         46464           0            0           6603566
                                                                           RE 2018-19
                                                                           ctV vuqeku         6500030         49694           0            0           6450336
                                                                           BE 2019-20


               i`"B  22                                                                                                                                     Page 22















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod           11951991      10111183      758407        483519          2115696
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku        12270431      11800452      434700       1247671          -342992
                  46 Electricity             fo|qr                   81    BE 2018-19
                                                                           la'kksf/r vuqeku   12643932     11653465      792600        723103          1059964
                                                                           RE 2018-19
                                                                           ctV vuqeku        13597956      12314187      521600       1733919           71450
                                                                           BE 2019-20


                                                                           okLrfod             876879       1684428      378389        103871          -533031
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku          954871       1975502           0        137000         -1157631
                  47 Education               f'k{kk                  82    BE 2018-19
                                                                           la'kksf/r vuqeku    977189       1994601           0         69650         -1087062
                                                                           RE 2018-19
                                                                           ctV vuqeku          973997       2120394           0        149500         -1295897
                                                                           BE 2019-20

                                                                           okLrfod            7111006         46247        4230            0           7068989
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku         6160025         51711           0            0           6108314


                  48 Property Taxes          lEifÙk dj               91    BE 2018-19
                                                                           la'kksf/r vuqeku   6650030         46464           0            0           6603566
                                                                           RE 2018-19
                                                                           ctV vuqeku         6500030         49694           0            0           6450336
                                                                           BE 2019-20


               i`"B  22                                                                                                                                     Page 22
   23   24   25   26   27   28   29   30   31   32   33