Page 15 - Vol...1
P. 15

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               1336         95232       17111          1432           -78217
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku            2010        116143           0           500          -114633
                   7 Workshop                dk;Z'kkyk               08    BE 2018-19
                                                                           la'kksf/r vuqeku       260         97110           0           300           -97150
                                                                           RE 2018-19
                                                                           ctV vuqeku           20010        111163           0           300           -91453
                                                                           BE 2019-20

                                                                           okLrfod             175493         55069      286676       1091922          -684822
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      City and Town          uxj ,oa 'kgjh                 BE 2018-19          164315         68673      673000       1165500          -396858
                   8                                                 11
                      Planning               ;kstuk,¡                      la'kksf/r vuqeku    208160         57141      362482       1261647          -748146
                                                                           RE 2018-19
                                                                           ctV vuqeku          248070         68134     1317900       1809400          -311564
                                                                           BE 2019-20

                                                                           okLrfod              11579            50           0            0            11529
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           12520           300           0            0            12220
                   9 Building Regulation Hkou fofu;eu
                                                                           BE 2018-19
                                                                     12
                                                                           la'kksf/r vuqeku     11520           100           0            0            11420
                                                                           RE 2018-19
                                                                           ctV vuqeku           11520           100           0            0            11420
                                                                           BE 2019-20


               i`"B  9                                                                                                                                       Page 9















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod               1336         95232       17111          1432           -78217
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku            2010        116143           0           500          -114633
                   7 Workshop                dk;Z'kkyk               08    BE 2018-19
                                                                           la'kksf/r vuqeku       260         97110           0           300           -97150
                                                                           RE 2018-19
                                                                           ctV vuqeku           20010        111163           0           300           -91453
                                                                           BE 2019-20


                                                                           okLrfod             175493         55069      286676       1091922          -684822
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      City and Town          uxj ,oa 'kgjh                 BE 2018-19          164315         68673      673000       1165500          -396858
                   8                                                 11
                      Planning               ;kstuk,¡                      la'kksf/r vuqeku    208160         57141      362482       1261647          -748146
                                                                           RE 2018-19
                                                                           ctV vuqeku          248070         68134     1317900       1809400          -311564
                                                                           BE 2019-20

                                                                           okLrfod              11579            50           0            0            11529
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku           12520           300           0            0            12220
                                                                           BE 2018-19
                   9 Building Regulation Hkou fofu;eu
                                                                     12
                                                                           la'kksf/r vuqeku     11520           100           0            0            11420
                                                                           RE 2018-19
                                                                           ctV vuqeku           11520           100           0            0            11420
                                                                           BE 2019-20


               i`"B  9                                                                                                                                       Page 9
   10   11   12   13   14   15   16   17   18   19   20