Page 327 - Vol...1
P. 327

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 ELECTRICITY CHARGES FOR
                                                                                                           102
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                               3500
                                                                                                                                         3500
                                                                                                                     2998
                                                                                                                                                   3500
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                               4000
                                                                                                                                                   4500
                                                                                                                                         4500
                                                                                                           103
                                                                                                                     2727
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                        40000
                                                                                                           201
                                                                                                                                                  40000
                                                                                                                    39609
                                                                                                                              40000
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                              13000
                                                                                                           202
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                                        25000
                                                                                                                    12936
                                                                                                                                                  25000
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                           215
                                                                                                                                                   1000
                                                                                                                               1500
                                                                                                                        0
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                                          600
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                           30
                                                                                                                                 30
                                                                                                           311
                                                                                                                                                     30
                                                                                                                       29
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                                   1200
                                                                                                           317
                                                                                                                     1150
                                                                                                                               1400
                                                                                                                                         1200
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                           319
                                                                                                                                        30000
                                                                                                                              23000
                                                                                                                                                  25000
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                    17952
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                       20
                                                                                                                                                     50
                                                                                                                                           50
                                                                                                                                 25
                                                                                                           323
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                   125363
                                                                                                                                       130000
                                                                                                           101
                                                                                                                                                 130000
                                                                                                                             130000
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                    12645
                                                                                                                              13400
                                                                                                                                                  13000
                                                                                                           102
                                                                                                                                        13000
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                           103
                                                                                                                                        82000
                                                                                                                                                  40000
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                                                                                    39149
                                                                                                                              40000
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                                                  20000
                                                                                                                    20986
                                                                                                                                        23000
                                                                                                           319
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                                                                                              30000
                                                 USE
                                                 SECURITY AND SURVEILLANCE
                            02    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309      35944     45000     45000     45000
                                                 EXPENSES
                            02    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  122      17000     13500     17000     17000
                                                 OTHER OFFICE MAINTENANCE
                            02    220   11   05                                vU; dk;kZy;h j[kj[kko O;;              270         0          0        0
                                                                                                           102
                                                 EXPENSES
            i`"B 321                                                                                                                                    Page 321
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 ELECTRICITY CHARGES FOR
                                                                                                                     2998
                                                                                                                               3500
                                                                                                                                         3500
                                                                                                                                                   3500
                                                                                                           102
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                               4000
                                                                                                           103
                                                                                                                     2727
                                                                                                                                                   4500
                                                                                                                                         4500
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                        40000
                                                                                                                              40000
                                                                                                           201
                                                                                                                                                  40000
                                                                                                                    39609
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                                  25000
                                                                                                                    12936
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                              13000
                                                                                                           202
                                                                                                                                        25000
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                           215
                                                                                                                               1500
                                                                                                                                                   1000
                                                                                                                                          600
                                                                                                                        0
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                           30
                                                                                                           311
                                                                                                                                                     30
                                                                                                                                 30
                                                                                                                       29
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                         1200
                                                                                                                                                   1200
                                                                                                                               1400
                                                                                                           317
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                     1150
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                           319
                                                                                                                                                  25000
                                                                                                                              23000
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                                                                                    17952
                                                                                                                                        30000
                                                 INTERNAL USE
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                 25
                                                                                                                                                     50
                                                                                                                                           50
                                                                                                                       20
                                                                                                           323
                            02    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                             130000
                                                                                                                                       130000
                                                                                                                                                 130000
                                                                                                           101
                                                                                                                   125363
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                           102
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                                                                                                        13000
                                                                                                                    12645
                                                                                                                                                  13000
                                                                                                                              13400
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                                                  40000
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                                                                           103
                                                                                                                              40000
                                                                                                                                        82000
                                                                                                                    39149
                                                 USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                                        23000
                                                                                                                              30000
                                                                                                                    20986
                                                                                                                                                  20000
                                                                                                           319
                            02    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 SECURITY AND SURVEILLANCE
                            02    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309      35944     45000     45000     45000
                                                 EXPENSES
                            02    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  122      17000     13500     17000     17000
                                                 OTHER OFFICE MAINTENANCE
                                                                                                           102
                            02    220   11   05                                vU; dk;kZy;h j[kj[kko O;;              270         0          0        0
                                                 EXPENSES
            i`"B 321                                                                                                                                    Page 321
   322   323   324   325   326   327   328   329   330   331   332